Beswick Stone (Cirencester) Ltd - Period Ending 2021-09-30

Beswick Stone (Cirencester) Ltd - Period Ending 2021-09-30


Beswick Stone (Cirencester) Ltd 07203519 false 2020-10-01 2021-09-30 2021-09-30 The principal activity of the company is Retail sale of floor coverings Digita Accounts Production Advanced 6.30.9574.0 true 07203519 2020-10-01 2021-09-30 07203519 2021-09-30 07203519 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-09-30 07203519 bus:Revised 2021-09-30 07203519 core:CurrentFinancialInstruments 2021-09-30 07203519 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 07203519 core:FurnitureFittingsToolsEquipment 2021-09-30 07203519 core:MotorVehicles 2021-09-30 07203519 bus:SmallEntities 2020-10-01 2021-09-30 07203519 bus:AuditExemptWithAccountantsReport 2020-10-01 2021-09-30 07203519 bus:FullAccounts 2020-10-01 2021-09-30 07203519 bus:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 07203519 bus:RegisteredOffice 2020-10-01 2021-09-30 07203519 bus:Director1 2020-10-01 2021-09-30 07203519 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-10-01 2021-09-30 07203519 bus:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 07203519 core:FurnitureFittings 2020-10-01 2021-09-30 07203519 core:FurnitureFittingsToolsEquipment 2020-10-01 2021-09-30 07203519 core:MotorCars 2020-10-01 2021-09-30 07203519 core:MotorVehicles 2020-10-01 2021-09-30 07203519 core:PlantMachinery 2020-10-01 2021-09-30 07203519 countries:UnitedKingdom 2020-10-01 2021-09-30 07203519 2020-09-30 07203519 core:FurnitureFittingsToolsEquipment 2020-09-30 07203519 core:MotorVehicles 2020-09-30 07203519 2019-10-01 2020-09-30 07203519 2020-09-30 07203519 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-09-30 07203519 core:CurrentFinancialInstruments 2020-09-30 07203519 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 07203519 core:FurnitureFittingsToolsEquipment 2020-09-30 07203519 core:MotorVehicles 2020-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07203519

Beswick Stone (Cirencester) Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2021

 

Beswick Stone (Cirencester) Ltd

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

Beswick Stone (Cirencester) Ltd

(Registration number: 07203519)
Balance Sheet as at 30 September 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

27,403

24,749

Current assets

 

Stocks

5

640,000

710,000

Debtors

6

895,914

729,829

Cash at bank and in hand

 

38,134

37,409

 

1,574,048

1,477,238

Creditors: Amounts falling due within one year

7

(911,077)

(834,776)

Net current assets

 

662,971

642,462

Net assets

 

690,374

667,211

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

690,373

667,210

Shareholders' funds

 

690,374

667,211

For the financial year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 June 2022
 

.........................................
Mr John Forde
Director

 

Beswick Stone (Cirencester) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
11 Wilkinson Road
Love Lane Industrial Estate
Cirencester
GL7 1YT

These financial statements were authorised for issue by the director on 30 June 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Beswick Stone (Cirencester) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equiptment

25% reducing balance

Furniture and fittinga

25% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Beswick Stone (Cirencester) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 10 (2020 - 10).

 

Beswick Stone (Cirencester) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2020

52,036

3,400

55,436

Additions

8,825

11,250

20,075

Disposals

-

(3,400)

(3,400)

At 30 September 2021

60,861

11,250

72,111

Depreciation

At 1 October 2020

28,067

2,620

30,687

Charge for the year

13,828

2,813

16,641

Eliminated on disposal

-

(2,620)

(2,620)

At 30 September 2021

41,895

2,813

44,708

Carrying amount

At 30 September 2021

18,966

8,437

27,403

At 30 September 2020

23,969

780

24,749

5

Stocks

2021
£

2020
£

Raw materials and consumables

640,000

710,000

6

Debtors

Current

2021
£

2020
£

Trade debtors

6,128

1,122

Other debtors

889,786

728,707

 

895,914

729,829

7

Creditors

Creditors: amounts falling due within one year

 

Beswick Stone (Cirencester) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

2021
£

2020
£

Due within one year

Trade creditors

164,570

93,444

Taxation and social security

115,817

191,103

Accruals and deferred income

94,217

36,250

Other creditors

536,473

513,979

911,077

834,776

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         

9

Related party transactions

All related party transactions are conducted at arms length commercial conditions