NORTH_DOORWAY_LIMITED - Accounts


Company Registration No. 09949101 (England and Wales)
NORTH DOORWAY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
74 Lairgate
Beverley
East Yorkshire
United Kingdom
HU17 8EU
NORTH DOORWAY LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 13
NORTH DOORWAY LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr K J Ferriby
Miss L F Gresham
Company number
09949101
Registered office
8 Waterside Park
Livingstone Road
Hessle
East Yorkshire
United Kingdom
HU13 0EG
Accountants
TC Group
74 Lairgate
Beverley
East Yorkshire
United Kingdom
HU17 8EU
NORTH DOORWAY LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,184
7,742
Investment properties
4
272,610
440,817
Investments
5
1,565,102
1,857,371
1,840,896
2,305,930
Current assets
Debtors
6
-
0
121
Cash at bank and in hand
196,721
27,501
196,721
27,622
Creditors: amounts falling due within one year
7
(32,430)
(929)
Net current assets
164,291
26,693
Total assets less current liabilities
2,005,187
2,332,623
Creditors: amounts falling due after more than one year
8
-
0
(78,000)
Net assets
2,005,187
2,254,623
Capital and reserves
Called up share capital
100
100
Share premium account
1,595,758
1,595,758
Profit and loss reserves
409,329
658,765
Total equity
2,005,187
2,254,623
NORTH DOORWAY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 June 2022 and are signed on its behalf by:
Mr K J Ferriby
Director
Company Registration No. 09949101
The notes on pages 5 to 13 form part of these financial statements
NORTH DOORWAY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 4 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2019
100
1,595,758
582,566
2,178,424
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
-
76,199
76,199
Balance at 30 September 2020
100
1,595,758
658,765
2,254,623
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
-
243,409
243,409
Dividends
-
-
(350,000)
(350,000)
Other movements
-
-
0
(142,845)
(142,845)
Balance at 30 September 2021
100
1,595,758
409,329
2,005,187
The notes on pages 5 to 13 form part of these financial statements
NORTH DOORWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 5 -
1
Accounting policies
Company information

North Doorway Limited is a private company limited by shares incorporated in England and Wales. The registered office is 8 Waterside Park, Livingstone Road, Hessle, East Yorkshire, United Kingdom, HU13 0EG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from property rental is recognised on a receivable basis.

Dividend income from investments is recognised when the shareholder's right to receive payment has been established.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
Computers
33% straight line
NORTH DOORWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

NORTH DOORWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 7 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

NORTH DOORWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 8 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

NORTH DOORWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 9 -
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 October 2020
21,546
1,176
22,722
Disposals
(7,884)
-
0
(7,884)
At 30 September 2021
13,662
1,176
14,838
Depreciation and impairment
At 1 October 2020
14,204
776
14,980
Depreciation charged in the year
2,730
388
3,118
Eliminated in respect of disposals
(6,444)
-
0
(6,444)
At 30 September 2021
10,490
1,164
11,654
Carrying amount
At 30 September 2021
3,172
12
3,184
At 30 September 2020
7,342
400
7,742
NORTH DOORWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 10 -
4
Investment property
2021
£
Fair value
At 1 October 2020
440,817
Additions
21,562
Disposals
(189,769)
At 30 September 2021
272,610

In the opinion of the directors the fair value of the investment properties is not materially different to the historical cost.

5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
1,223,827
1,595,920
Other investments other than loans
341,275
261,451
1,565,102
1,857,371
NORTH DOORWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
5
Fixed asset investments
(Continued)
- 11 -

Investment in The Informed Partnership Holdings Limited

 

On 2nd March, 2021, The Informed Partnership Holdings Limited entered into a share-for-share exchange agreement with the shareholders of Livingstone Financial Services Limited, including the Company as a shareholder, for the purchase of the entire issued share capital of Livingstone Financial Services Limited. As a consequence, on 2nd March, 2021, the Company’s shareholding of 5,312 Ordinary Shares of £0.01 each in Livingstone Financial Services Limited was exchanged for 5,312 Ordinary Shares of £1.00 each in The Informed Partnership Holdings Limited.

 

On 30th April, 2021, the Company sold 530 Ordinary Shares of £1.00 each in The Informed Partnership Holdings Limited to The Informed Partnership Holdings Limited for the cash consideration of £400,000.

 

Investment in North Doorway Property Holdings Limited

 

On 24th June, 2021, the Company acquired 2 Ordinary Shares of £1.00 each in North Doorway Property Holdings Limited from the founder shareholder, who was founder shareholder for administrative purposes only, for consideration of £2.00. As a consequence, on 24th June, 2021, North Doorway Property Holdings Limited, initially established as an independent company, became a wholly owned subsidiary of the Company.

 

On 19th July, 2021, as part of the capital reduction demerger from The Informed Partnership Holdings Limited as explained in the following paragraph, North Doorway Property Holdings Limited issued 500 Ordinary Shares of £1.00 each to the Company to reflect the new entry of Livingstone Financial Services Limited into the North Doorway group of companies.

 

Investment in Livingstone Financial Services Limited

 

On 19th July, 2021, The Informed Partnership Holdings Limited, the then holding company of Livingstone Financial Services Limited, reduced its own share capital by 500 Ordinary Shares. The reduction in the share capital of The Informed Partnership Holdings Limited was put into effect by the cancellation of 500 B Ordinary Shares of £1.00 each in The Informed Partnership Holdings Limited and the amount so reduced was returned to North Doorway Limited as a shareholder of The Informed Partnership Holdings Limited by way of the transfer to North Doorway Property Holdings Limited of the entire shareholding of 10,115 Ordinary Shares of £0.01 each in Livingstone Financial Services Limited. As a consequence, Livingstone Financial Services Limited became a wholly owned subsidiary of North Doorway Property Holdings Limited, and ultimate control, therefore, with the Company.

NORTH DOORWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
5
Fixed asset investments
(Continued)
- 12 -
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 October 2020
1,595,920
261,451
1,857,371
Additions
60,502
-
60,502
Valuation changes
-
80,067
80,067
Demerger adjustment
(142,845)
-
(142,845)
Disposals
(289,750)
(243)
(289,993)
At 30 September 2021
1,223,827
341,275
1,565,102
Carrying amount
At 30 September 2021
1,223,827
341,275
1,565,102
At 30 September 2020
1,595,920
261,451
1,857,371
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Prepayments and accrued income
-
0
121
7
Creditors: amounts falling due within one year
2021
2020
£
£
Corporation tax
-
0
29
Other creditors
502
-
0
Accruals and deferred income
31,928
900
32,430
929
NORTH DOORWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 13 -
8
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
-
0
78,000
9
Financial instruments
Included in the amounts shown as Debtors and Creditors above are financial assets and financial liabilities, the classification of which are further analysed below:
2021
2020
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
341,275
261,451
10
Directors' transactions

The directors have the use of the properties and pay a commercial rent for their use.

2021-09-302020-10-01false30 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr K J FerribyMiss L F Gresham099491012020-10-012021-09-3009949101bus:Director12020-10-012021-09-3009949101bus:Director22020-10-012021-09-3009949101bus:RegisteredOffice2020-10-012021-09-30099491012021-09-30099491012020-09-3009949101core:FurnitureFittings2021-09-3009949101core:ComputerEquipment2021-09-3009949101core:FurnitureFittings2020-09-3009949101core:ComputerEquipment2020-09-3009949101core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3009949101core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3009949101core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3009949101core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3009949101core:ShareCapital2021-09-3009949101core:ShareCapital2020-09-3009949101core:SharePremium2021-09-3009949101core:SharePremium2020-09-3009949101core:RetainedEarningsAccumulatedLosses2021-09-3009949101core:RetainedEarningsAccumulatedLosses2020-09-3009949101core:ShareCapital2019-09-3009949101core:SharePremium2019-09-3009949101core:RetainedEarningsAccumulatedLosses2019-09-30099491012019-09-3009949101core:RetainedEarningsAccumulatedLosses2019-10-012020-09-30099491012019-10-012020-09-3009949101core:RetainedEarningsAccumulatedLosses2020-10-012021-09-3009949101core:SharePremium12020-10-012021-09-3009949101core:FurnitureFittings2020-10-012021-09-3009949101core:ComputerEquipment2020-10-012021-09-3009949101core:FurnitureFittings2020-09-3009949101core:ComputerEquipment2020-09-30099491012020-09-3009949101core:Non-currentFinancialInstruments2021-09-3009949101core:Non-currentFinancialInstruments2020-09-3009949101core:CurrentFinancialInstruments2021-09-3009949101core:CurrentFinancialInstruments2020-09-3009949101bus:PrivateLimitedCompanyLtd2020-10-012021-09-3009949101bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3009949101bus:FRS1022020-10-012021-09-3009949101bus:AuditExemptWithAccountantsReport2020-10-012021-09-3009949101bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP