ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-03-312021-03-31true702020-04-01falseNo description of principal activity38trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09754095 2020-04-01 2021-03-31 09754095 2019-04-01 2020-03-31 09754095 2021-03-31 09754095 2020-03-31 09754095 c:Director1 2020-04-01 2021-03-31 09754095 c:Director2 2020-04-01 2021-03-31 09754095 c:Director3 2020-04-01 2021-03-31 09754095 c:Director4 2020-04-01 2021-03-31 09754095 c:RegisteredOffice 2020-04-01 2021-03-31 09754095 c:Agent1 2020-04-01 2021-03-31 09754095 d:FurnitureFittings 2020-04-01 2021-03-31 09754095 d:FurnitureFittings 2021-03-31 09754095 d:FurnitureFittings 2020-03-31 09754095 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 09754095 d:CurrentFinancialInstruments 2021-03-31 09754095 d:CurrentFinancialInstruments 2020-03-31 09754095 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 09754095 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 09754095 d:ShareCapital 2021-03-31 09754095 d:ShareCapital 2020-03-31 09754095 d:RetainedEarningsAccumulatedLosses 2021-03-31 09754095 d:RetainedEarningsAccumulatedLosses 2020-03-31 09754095 c:FRS102 2020-04-01 2021-03-31 09754095 c:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 09754095 c:FullAccounts 2020-04-01 2021-03-31 09754095 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 09754095 d:WithinOneYear 2021-03-31 09754095 d:WithinOneYear 2020-03-31 09754095 d:BetweenOneFiveYears 2021-03-31 09754095 d:BetweenOneFiveYears 2020-03-31 09754095 d:MoreThanFiveYears 2021-03-31 09754095 d:MoreThanFiveYears 2020-03-31 09754095 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 09754095 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 09754095 d:TaxLossesCarry-forwardsDeferredTax 2021-03-31 09754095 d:TaxLossesCarry-forwardsDeferredTax 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 09754095









LOTUSTAME LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
LOTUSTAME LTD
 
 
COMPANY INFORMATION


Directors
B Eades 
C Allen 
V Bhargava 
S Virmani 




Registered number
09754095



Registered office
Universal Square
Building 2

3rd Floor Devonshire Street North

Manchester

M12 6JH




Accountants
Grant Thornton UK LLP
Chartered Accountants

Royal Liver Building

Liverpool

L3 1PS




Bankers
Habib Bank AG Zurich Plc
5 The Point

173-175 Cheetham Hill Road

Manchester

M8 8LG




Solicitors
JMW Solicitors LLP
1 Byrom Place

Manchester

M3 3HG





 
LOTUSTAME LTD
 

CONTENTS



Page
Accountant's report
 
1
Statement of financial position
 
2 - 3
Notes to the financial statements
 
4 - 10


  
  img5b1b.png
Report to the directors on the preparation of the unaudited statutory financial statements of Lotustame Ltd for the year ended 31 March 2021 

We have compiled the accompanying financial statements of Lotustame Ltd (the ‘company’)  based on the information you have provided. These financial statements comprise the Statement of Financial Position of Lotustame Ltd as at 31 March 2021 and a summary of significant accounting policies and other explanatory information. 

We performed this compilation engagement in accordance with International Standard on Related Services 4410 (Revised), 'Compilation Engagements'.

We have applied our expertise in accounting and financial reporting to assist you in the preparation and presentation of these financial statements in accordance with applicable law and United Kingdom Accounting Standardsincluding Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). As a member firm of the Institute of Chartered Accountants in England and Waleswe are subject to its ethical and other professional requirements which are detailed at www.icaew.com.

These financial statements and the accuracy and completeness of the information used to compile them are your responsibility.

Since a compilation engagement is not an assurance engagement, we are not required to verify the accuracy or completeness of the information you provided to us to compile these financial statements. Accordingly, we do not express an audit opinion or a review conclusion on whether these financial statements are prepared in accordance with United Kingdom Generally Accepted Accounting Practice.

This report is made solely to the Company's directors, as a body,  in accordance with the terms of our engagement letter dated 1 November 2021Our work has been undertaken solely to prepare for your approval the financial statements of the company and state those matters that we have agreed to state to the Company's directors, as a body,  in this report in accordance with our engagement letter dated 1 November 2021. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its directors, as a body,  for our work or for this report.




Grant Thornton UK LLP
 
Chartered Accountants
  
Liverpool

30 June 2022
Page 1

 
LOTUSTAME LTD
REGISTERED NUMBER:09754095

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
42,186
64,218

Current assets
  

Stocks
 5 
9,387
10,369

Debtors: amounts falling due within one year
 6 
83,734
415,067

Cash at bank and in hand
  
25,726
46,564

  
118,847
472,000

Creditors: amounts falling due within one year
 7 
(1,559,056)
(1,281,699)

Net current liabilities
  
 
 
(1,440,209)
 
 
(809,699)

Total assets less current liabilities
  
(1,398,023)
(745,481)

  

Net liabilities
  
(1,398,023)
(745,481)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(1,398,123)
(745,581)

  
(1,398,023)
(745,481)


Page 2

 
LOTUSTAME LTD
REGISTERED NUMBER:09754095
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C Allen
Director

Date: 30 June 2022

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
LOTUSTAME LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Lotustame Ltd is a private company limited by shares and registered in England and Wales.
Registered number: 09754095.
Registered address: Universal Square, Building 2, 3rd Floor Devonshire Street North, Manchester, M12 6JH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors consider that it is appropriate to prepare the financial statements on a going concern basis. The directors are satisfied that the company has adequate resources to enable it to continue as a going concern.
The impact on the Company arising from the uncertainty of the recent COVID-19 outbreak has been considered by the directors.
The outbreak of COVID-19 and related global responses have caused material disruptions to businesses around the world, leading to an economic slowdown. Hotel turnover has decreased dramatically due to the government shutdowns, whilst costs have decreased dramatically also this has not been at the same basis as the income drop. The company has utilised the HMRC JRS and we have benefitted from the business rates relief. The shareholders are happy to support the company as required to get it through to this timeframe and have supported with additional funds post this accounting date.
Furthermore the hotel has won large contracts post this accounting date which will show a huge turnaround in the turnover and profits of the hotel in the following accounting year.

  
2.3

Turnover

Turnover comprises revenue arising from the trade as a hotel, bar and restaurant and conference space.  
Revenue which relates to income received from customers who eat and drink in the restaurants is recognised on the day the event occurs. Revenue relating to hotel stays is recognised over the period to which the stay related.  Revenue received in advance is held as a liability on the statement of financial position until the customer eats or drinks in the restaurants, or stays in the hotel. Function deposits are recognised as revenue when the function occurs.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to  the profit or loss on a straight line basis over the lease term.

Page 4

 
LOTUSTAME LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the profit or loss in the same period as the related expenditure.

 
2.6

Borrowing costs

All borrowing costs are recognised in the profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
LOTUSTAME LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
14% - 33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
LOTUSTAME LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 38 (2020 - 70).

Page 7

 
LOTUSTAME LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2020
122,342



At 31 March 2021

122,342



Depreciation


At 1 April 2020
58,124


Charge for the year on owned assets
22,032



At 31 March 2021

80,156



Net book value



At 31 March 2021
42,186



At 31 March 2020
64,218


5.


Stocks

2021
2020
£
£

Food and beverage stocks
9,387
10,369



6.


Debtors

2021
2020
£
£


Trade debtors
36,936
298,428

Amounts owed by related parties
3,567
-

Other debtors
10,827
35,977

Prepayments and accrued income
25,443
69,515

Deferred taxation
6,961
11,147

83,734
415,067


Page 8

 
LOTUSTAME LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
56
-

Trade creditors
210,629
132,370

Amounts owed to related parties
1,029,704
772,938

Other taxation and social security
58,343
107,610

Other creditors
66,816
50,681

Accruals and deferred income
193,508
218,100

1,559,056
1,281,699


Secured creditors
The bank overdraft is secured by a fixed and floating charge over the undertaking of the company.


8.


Deferred taxation




2021


£






At beginning of year
11,147


Charged to profit or loss
(4,186)



At end of year
6,961

The deferred tax asset is made up as follows:

2021
2020
£
£


Fixed asset timing differences
7,130
11,316

Short term timing differences
(169)
(169)

6,961
11,147


9.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £6,356 (2020: £13,143). Contributions for both the company and the individual totalling £5,402 (2020: £2,071) were payable to the fund at the reporting date.

Page 9

 
LOTUSTAME LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

10.


Commitments under operating leases

At 31 March 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
400,000
400,000

Later than 1 year and not later than 5 years
1,600,000
1,600,000

Later than 5 years
400,000
800,000

2,400,000
2,800,000


11.


Related party transactions

Included in amounts owed to related parties is an amount of £1,029,704 (2020: £772,938) owed to Bluebelltame Limited, a company under common control. This amount has arisen from hotel rent payable to the related party, of which rent of £400,000 (2020: £400,000) has been charged, included in administration expenses.
Included in amounts owed from related parties is an amount of £3,567 (2020: £nil) owed from MCR Properties Limited, a company under common control.

 
Page 10