RUSSELL_HARRISON_LTD - Accounts


RUSSELL HARRISON LTD
Company registration number 03629597 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
RUSSELL HARRISON LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
RUSSELL HARRISON LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
529,886
654,874
Investment properties
5
4,141,000
5,401,500
4,670,886
6,056,374
Current assets
Stocks
1,072,523
475,737
Debtors
6
266,334
741,040
Cash at bank and in hand
83,951
23,692
1,422,808
1,240,469
Creditors: amounts falling due within one year
7
(120,266)
(146,464)
Net current assets
1,302,542
1,094,005
Total assets less current liabilities
5,973,428
7,150,379
Creditors: amounts falling due after more than one year
8
(2,537,693)
(2,582,951)
Provisions for liabilities
(296,289)
(514,222)
Net assets
3,139,446
4,053,206
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
3,089,446
4,003,206
Total equity
3,139,446
4,053,206

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RUSSELL HARRISON LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 June 2022 and are signed on its behalf by:
Mr R  Harrison
Director
Company Registration No. 03629597
RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Russell Harrison Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Old Barn, Bell Lane, Cassington, Witney, Oxfordshire, OX29 4DS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5% on cost
Plant and equipment
20-25% on cost
Fixtures and fittings
20-25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
5
3
RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 6 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2020
104,810
827,914
2,540
131,510
1,066,774
Additions
-
0
31,006
6,670
-
0
37,676
Disposals
-
0
(6,559)
-
0
-
0
(6,559)
At 30 September 2021
104,810
852,361
9,210
131,510
1,097,891
Depreciation and impairment
At 1 October 2020
84
332,142
1,510
78,164
411,900
Depreciation charged in the year
35
154,781
429
5,505
160,750
Eliminated in respect of disposals
-
0
(4,645)
-
0
-
0
(4,645)
At 30 September 2021
119
482,278
1,939
83,669
568,005
Carrying amount
At 30 September 2021
104,691
370,083
7,271
47,841
529,886
At 30 September 2020
104,726
495,772
1,030
53,346
654,874
5
Investment property
2021
£
Fair value
At 1 October 2020
5,401,500
Revaluations
(1,260,500)
At 30 September 2021
4,141,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out by an independent third party with the appropriate qualifications and experience

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
11,493
22,013
Amounts owed by group undertakings
243,227
712,900
Other debtors
11,614
6,127
266,334
741,040
RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
20,090
27,621
Taxation and social security
3,862
2,351
Other creditors
96,314
116,492
120,266
146,464
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
2,537,693
2,582,951

The bank loans included in other creditors are secured against the assets held in the Company.

 

The hire purchase loans are secured against the relating assets.

9
Non-distributable profits reserve
2021
2020
£
£
At the beginning of the year
2,497,609
2,543,341
Non distributable profits in the year
(1,084,127)
(45,732)
At the end of the year
1,413,482
2,497,609

The non-distributable profits related to the revaluation of investment property (net of deferred tax).

10
Parent company

The parent company is St Martin Holdings Limited. It's registered office is The Old Barn Bell Lane, Cassington, Witney, United Kingdom, OX29 4DS.

2021-09-302020-10-01false30 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr R HarrisonMrs E KnightMr D E NealMr D E Neal2022-06-30036295972020-10-012021-09-30036295972021-09-30036295972020-09-3003629597core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-09-3003629597core:PlantMachinery2021-09-3003629597core:FurnitureFittings2021-09-3003629597core:MotorVehicles2021-09-3003629597core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-3003629597core:PlantMachinery2020-09-3003629597core:FurnitureFittings2020-09-3003629597core:MotorVehicles2020-09-3003629597core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3003629597core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3003629597core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3003629597core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3003629597core:CurrentFinancialInstruments2021-09-3003629597core:CurrentFinancialInstruments2020-09-3003629597core:ShareCapital2021-09-3003629597core:ShareCapital2020-09-3003629597core:RetainedEarningsAccumulatedLosses2021-09-3003629597core:RetainedEarningsAccumulatedLosses2020-09-3003629597bus:Director12020-10-012021-09-3003629597core:LandBuildingscore:LongLeaseholdAssets2020-10-012021-09-3003629597core:PlantMachinery2020-10-012021-09-3003629597core:FurnitureFittings2020-10-012021-09-3003629597core:MotorVehicles2020-10-012021-09-30036295972019-10-012020-09-3003629597core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-3003629597core:PlantMachinery2020-09-3003629597core:FurnitureFittings2020-09-3003629597core:MotorVehicles2020-09-30036295972020-09-3003629597core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-10-012021-09-3003629597core:WithinOneYear2021-09-3003629597core:WithinOneYear2020-09-3003629597core:Non-currentFinancialInstruments2021-09-3003629597core:Non-currentFinancialInstruments2020-09-3003629597bus:PrivateLimitedCompanyLtd2020-10-012021-09-3003629597bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3003629597bus:FRS1022020-10-012021-09-3003629597bus:AuditExemptWithAccountantsReport2020-10-012021-09-3003629597bus:Director22020-10-012021-09-3003629597bus:Director32020-10-012021-09-3003629597bus:CompanySecretary12020-10-012021-09-3003629597bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP