WSM_MBI_COAKLEY_LLP - Accounts


Limited Liability Partnership Registration No. OC427881 (England and Wales)
WSM MBI COAKLEY LLP
Annual report and unaudited financial statements
For the year ended 30 June 2021
Pages for filing with registrar
WSM MBI COAKLEY LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
Mr D B Coakley
Mr M Bowell
WSM Marks Bloom LLP
Mr A J Whelan
Limited liability partnership number
OC427881
Registered office
Unit 2 Spinnaker Court
1c Becketts Place
Hampton Wick
Kingston Upon Thames
Surrey
KT1 4EQ
Accountants
WSM Partners LLP
Connect House
133-137 Alexandra Road
London
SW19 7JY
WSM MBI COAKLEY LLP
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
WSM MBI COAKLEY LLP
BALANCE SHEET
As at 30 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
292,310
375,902
Tangible assets
5
3,736
6,208
296,046
382,110
Current assets
Debtors
6
207,102
304,612
Cash at bank and in hand
108,592
50,286
315,694
354,898
Creditors: amounts falling due within one year
7
(488,281)
(438,341)
Net current liabilities
(172,587)
(83,443)
Total assets less current liabilities
123,459
298,667
Creditors: amounts falling due after more than one year
8
(38,000)
(202,650)
Net assets attributable to members
85,459
96,017
Represented by:
Loans and other debts due to members within one year
9
Amounts due in respect of profits
(27,378)
33,336
Members' other interests
9
Members' capital classified as equity
220,757
90,000
Other reserves classified as equity
(107,920)
(27,319)
85,459
96,017
Total members' interests
9
Loans and other debts due to members
(27,378)
33,336
Members' other interests
112,837
62,681
85,459
96,017

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

WSM MBI COAKLEY LLP
BALANCE SHEET (CONTINUED)
As at 30 June 2021
- 2 -

For the financial year ended 30 June 2021 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 30 March 2022 and are signed on their behalf by:
Mr A J Whelan
Designated member
Limited Liability Partnership Registration No. OC427881
WSM MBI COAKLEY LLP
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2021
- 3 -
1
Accounting policies
Limited liability partnership information

WSM MBI Coakley LLP is a limited liability partnership incorporated in England and Wales. The registered office is Unit 2 Spinnaker Court, 1c Becketts Place, Hampton Wick, Kingston Upon Thames, Surrey, KT1 4EQ.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2018, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the amounts recoverable for the services provided to clients, excluding value added tax, under contractual obligations which are performed gradually over time.

If, at the balance sheet date, completion of contractual obligations is dependent on external factors (and thus outside the control of the Limited Liability Partnership), then revenue is recognised only when the event occurs. In such cases, costs incurred up to the balance sheet date are carried forward as work in progress.

1.3
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

WSM MBI COAKLEY LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 30 June 2021
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

WSM MBI COAKLEY LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 30 June 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

WSM MBI COAKLEY LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 30 June 2021
1
Accounting policies
(Continued)
- 6 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits and post retirement payments to members

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

WSM MBI COAKLEY LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 30 June 2021
- 7 -
3
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2021
2020
Number
Number
Total
4
4
4
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2020 and 30 June 2021
417,669
Amortisation and impairment
At 1 July 2020
41,767
Amortisation charged for the year
83,592
At 30 June 2021
125,359
Carrying amount
At 30 June 2021
292,310
At 30 June 2020
375,902
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2020 and 30 June 2021
7,444
Depreciation and impairment
At 1 July 2020
1,236
Depreciation charged in the year
2,472
At 30 June 2021
3,708
Carrying amount
At 30 June 2021
3,736
At 30 June 2020
6,208
WSM MBI COAKLEY LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 30 June 2021
- 8 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
41,194
25,454
Other debtors including accrued income
165,908
279,158
207,102
304,612
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
13,673
138
Amounts owed to group undertakings
25,597
25,597
Taxation and social security
33,481
27,945
Other creditors
415,530
384,661
488,281
438,341
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
38,000
202,650

The long-term loans are interest-free and unsecured.

WSM MBI COAKLEY LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 30 June 2021
- 9 -
9
Reconciliation of Members' Interests
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other reserves
Total
Other amounts
Total
Total
2021
£
£
£
£
£
£
Members' interests at 1 July 2020
90,000
(27,320)
62,680
33,336
33,336
96,016
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
-
-
180,000
180,000
180,000
Loss for the financial year available for discretionary division among members
-
(107,920)
(107,920)
-
-
(107,920)
Members' interests after loss and remuneration for the year
90,000
(135,240)
(45,240)
213,336
213,336
168,096
Other divisions of losses
-
27,320
27,320
(27,320)
(27,320)
-
Introduced by members
130,757
-
130,757
-
-
130,757
Drawings
-
-
-
(213,394)
(213,394)
(213,394)
Members' interests at 30 June 2021
220,757
(107,920)
112,837
(27,378)
(27,378)
85,459
WSM MBI COAKLEY LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 30 June 2021
- 10 -
10
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

11
Operating lease commitments
Lessee

At the reporting end date the limited liability partnership had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
30,729
15,979
2021-06-302020-07-01false30 March 2022CCH SoftwareCCH Accounts Production 2022.100OC4278812020-07-012021-06-30OC427881bus:PartnerLLP12020-07-012021-06-30OC427881bus:PartnerLLP22020-07-012021-06-30OC427881bus:PartnerLLP32020-07-012021-06-30OC427881bus:PartnerLLP42020-07-012021-06-30OC427881bus:RegisteredOffice2020-07-012021-06-30OC4278812021-06-30OC4278812020-06-30OC427881core:Goodwill2021-06-30OC427881core:Goodwill2020-06-30OC427881core:CurrentFinancialInstruments2021-06-30OC427881core:CurrentFinancialInstruments2020-06-30OC427881core:Non-currentFinancialInstruments2021-06-30OC427881core:Non-currentFinancialInstruments2020-06-30OC427881core:FurnitureFittingsToolsEquipment2020-07-012021-06-30OC4278812019-07-012020-06-30OC427881core:Goodwill2020-07-012021-06-30OC427881bus:LimitedLiabilityPartnershipLLP2020-07-012021-06-30OC427881bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-30OC427881bus:FRS1022020-07-012021-06-30OC427881bus:AuditExempt-NoAccountantsReport2020-07-012021-06-30OC427881bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP