Park Farm Syndicate (Fairford) Limited - Accounts to registrar (filleted) - small 18.2

Park Farm Syndicate (Fairford) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 00319584 Board of Directors 1.10.20 30.9.21 30.9.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure003195842020-09-30003195842021-09-30003195842020-10-012021-09-30003195842019-03-31003195842019-04-012020-09-30003195842020-09-3000319584ns16:EnglandWales2020-10-012021-09-3000319584ns15:PoundSterling2020-10-012021-09-3000319584ns11:Director12020-10-012021-09-3000319584ns11:PrivateLimitedCompanyLtd2020-10-012021-09-3000319584ns11:SmallEntities2020-10-012021-09-3000319584ns11:AuditExempt-NoAccountantsReport2020-10-012021-09-3000319584ns11:SmallCompaniesRegimeForDirectorsReport2020-10-012021-09-3000319584ns11:SmallCompaniesRegimeForAccounts2020-10-012021-09-3000319584ns11:FullAccounts2020-10-012021-09-3000319584ns6:CurrentFinancialInstruments2021-09-3000319584ns6:CurrentFinancialInstruments2020-09-3000319584ns6:Non-currentFinancialInstruments2021-09-3000319584ns6:Non-currentFinancialInstruments2020-09-3000319584ns6:ShareCapital2021-09-3000319584ns6:ShareCapital2020-09-3000319584ns6:RetainedEarningsAccumulatedLosses2021-09-3000319584ns6:RetainedEarningsAccumulatedLosses2020-09-3000319584ns11:RegisteredOffice2020-10-012021-09-3000319584ns6:LeaseholdImprovements2020-10-012021-09-3000319584ns6:PlantMachinery2020-10-012021-09-3000319584ns6:FurnitureFittings2020-10-012021-09-3000319584ns6:MotorVehicles2020-10-012021-09-3000319584ns6:LongLeaseholdAssetsns6:LandBuildings2020-09-3000319584ns6:LeaseholdImprovements2020-09-3000319584ns6:PlantMachinery2020-09-3000319584ns6:LongLeaseholdAssetsns6:LandBuildings2020-10-012021-09-3000319584ns6:LongLeaseholdAssetsns6:LandBuildings2021-09-3000319584ns6:LeaseholdImprovements2021-09-3000319584ns6:PlantMachinery2021-09-3000319584ns6:LongLeaseholdAssetsns6:LandBuildings2020-09-3000319584ns6:LeaseholdImprovements2020-09-3000319584ns6:PlantMachinery2020-09-3000319584ns6:FurnitureFittings2020-09-3000319584ns6:MotorVehicles2020-09-3000319584ns6:FurnitureFittings2021-09-3000319584ns6:MotorVehicles2021-09-3000319584ns6:FurnitureFittings2020-09-3000319584ns6:MotorVehicles2020-09-3000319584ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-09-3000319584ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2020-09-3000319584ns6:LeasedAssetsHeldAsLessee2020-09-3000319584ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-10-012021-09-3000319584ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2020-10-012021-09-3000319584ns6:LeasedAssetsHeldAsLessee2020-10-012021-09-3000319584ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-09-3000319584ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2021-09-3000319584ns6:LeasedAssetsHeldAsLessee2021-09-3000319584ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-09-3000319584ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2020-09-3000319584ns6:LeasedAssetsHeldAsLessee2020-09-3000319584ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3000319584ns6:WithinOneYearns6:CurrentFinancialInstruments2020-09-3000319584ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-09-3000319584ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-09-3000319584ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-09-3000319584ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-09-30
REGISTERED NUMBER: 00319584 (England and Wales)










Park Farm Syndicate (Fairford) Limited

Financial Statements

for the Year Ended 30th September 2021






Park Farm Syndicate (Fairford) Limited (Registered number: 00319584)






Contents of the Financial Statements
for the Year Ended 30th September 2021




Page

Balance Sheet 1 to 2

Notes to the Financial Statements 3 to 6


Park Farm Syndicate (Fairford) Limited (Registered number: 00319584)

Balance Sheet
30th September 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 619,368 677,969

CURRENT ASSETS
Stocks 448,615 369,819
Debtors 5 246,245 347,069
Investments 6 7 7
Cash at bank - 43,245
694,867 760,140
CREDITORS
Amounts falling due within one year 7 332,116 370,057
NET CURRENT ASSETS 362,751 390,083
TOTAL ASSETS LESS CURRENT
LIABILITIES

982,119

1,068,052

CREDITORS
Amounts falling due after more than one
year

8

(75,648

)

(96,964

)

PROVISIONS FOR LIABILITIES (105,667 ) (111,388 )
NET ASSETS 800,804 859,700

CAPITAL AND RESERVES
Called up share capital 1,005 1,005
Retained earnings 799,799 858,695
SHAREHOLDERS' FUNDS 800,804 859,700

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th September 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th September 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Park Farm Syndicate (Fairford) Limited (Registered number: 00319584)

Balance Sheet - continued
30th September 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30th June 2022 and were signed on its behalf by:





J A Iles - Director


Park Farm Syndicate (Fairford) Limited (Registered number: 00319584)

Notes to the Financial Statements
for the Year Ended 30th September 2021

1. STATUTORY INFORMATION

Park Farm Syndicate (Fairford) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 00319584

Registered office: Leafield Farm
Quenington
Cirencester
Gloucestershire
GL7 5DG

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 10% on reducing balance
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 33% on cost and 10% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Park Farm Syndicate (Fairford) Limited (Registered number: 00319584)

Notes to the Financial Statements - continued
for the Year Ended 30th September 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2020 - 7 ) .

4. TANGIBLE FIXED ASSETS
Improvements
Biomass to Plant and
unit property machinery
£    £    £   
COST
At 1st October 2020 561,312 332,298 426,811
Additions - - 24,146
At 30th September 2021 561,312 332,298 450,957
DEPRECIATION
At 1st October 2020 189,436 299,879 310,967
Charge for year 28,066 3,242 33,344
At 30th September 2021 217,502 303,121 344,311
NET BOOK VALUE
At 30th September 2021 343,810 29,177 106,646
At 30th September 2020 371,876 32,419 115,844

Park Farm Syndicate (Fairford) Limited (Registered number: 00319584)

Notes to the Financial Statements - continued
for the Year Ended 30th September 2021

4. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1st October 2020 558,929 55,129 1,934,479
Additions - - 24,146
At 30th September 2021 558,929 55,129 1,958,625
DEPRECIATION
At 1st October 2020 418,616 37,612 1,256,510
Charge for year 13,716 4,379 82,747
At 30th September 2021 432,332 41,991 1,339,257
NET BOOK VALUE
At 30th September 2021 126,597 13,138 619,368
At 30th September 2020 140,313 17,517 677,969

The leasehold of the farm is held in the name of J A Iles Esq., a director of the company. The company pays an annual licence fee to J A Iles Esq. equivalent to the amount payable by him to the landlord. The buildings referred to above are on the land held under licence.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1st October 2020 74,635 48,847 123,482
Additions 17,500 - 17,500
Transfer to ownership 17,800 (48,847 ) (31,047 )
At 30th September 2021 109,935 - 109,935
DEPRECIATION
At 1st October 2020 16,132 9,221 25,353
Charge for year 22,443 - 22,443
Transfer to ownership 1,113 (9,221 ) (8,108 )
At 30th September 2021 39,688 - 39,688
NET BOOK VALUE
At 30th September 2021 70,247 - 70,247
At 30th September 2020 58,503 39,626 98,129

Park Farm Syndicate (Fairford) Limited (Registered number: 00319584)

Notes to the Financial Statements - continued
for the Year Ended 30th September 2021

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 58,870 166,634
Other debtors 7,375 -
Prepayments and accrued income - 435
Loan - J J Power Limited 180,000 180,000
246,245 347,069

6. CURRENT ASSET INVESTMENTS
2021 2020
£    £   
Unlisted investments 7 7

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 19,724 11,442
Hire purchase contracts 27,578 19,609
Trade creditors 152,307 221,535
Social security and other taxes 23,114 6,364
Directors' current accounts 41,163 43,323
Accrued expenses 68,230 67,784
332,116 370,057

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2021 2020
£    £   
Bank loans 38,408 56,282
Preference shares 4,000 4,000
Hire purchase contracts 33,240 36,682
75,648 96,964

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Preference shares 4,000 4,000