Change Solutions UK Ltd - Period Ending 2021-06-30

Change Solutions UK Ltd - Period Ending 2021-06-30


Change Solutions UK Ltd 05150834 false 2020-07-01 2021-06-30 2021-06-30 The principal activity of the company is human resources consultancy Digita Accounts Production Advanced 6.30.9574.0 true 05150834 2020-07-01 2021-06-30 05150834 2021-06-30 05150834 core:RetainedEarningsAccumulatedLosses 2021-06-30 05150834 core:ShareCapital 2021-06-30 05150834 core:CurrentFinancialInstruments 2021-06-30 05150834 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 05150834 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 05150834 core:FurnitureFittingsToolsEquipment 2021-06-30 05150834 core:MotorVehicles 2021-06-30 05150834 bus:SmallEntities 2020-07-01 2021-06-30 05150834 bus:AuditExemptWithAccountantsReport 2020-07-01 2021-06-30 05150834 bus:FullAccounts 2020-07-01 2021-06-30 05150834 bus:SmallCompaniesRegimeForAccounts 2020-07-01 2021-06-30 05150834 bus:RegisteredOffice 2020-07-01 2021-06-30 05150834 bus:CompanySecretaryDirector1 2020-07-01 2021-06-30 05150834 bus:Director2 2020-07-01 2021-06-30 05150834 bus:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 05150834 core:FurnitureFittings 2020-07-01 2021-06-30 05150834 core:FurnitureFittingsToolsEquipment 2020-07-01 2021-06-30 05150834 core:MotorVehicles 2020-07-01 2021-06-30 05150834 countries:AllCountries 2020-07-01 2021-06-30 05150834 2020-06-30 05150834 core:FurnitureFittingsToolsEquipment 2020-06-30 05150834 core:MotorVehicles 2020-06-30 05150834 2019-07-01 2020-06-30 05150834 2020-06-30 05150834 core:RetainedEarningsAccumulatedLosses 2020-06-30 05150834 core:ShareCapital 2020-06-30 05150834 core:CurrentFinancialInstruments 2020-06-30 05150834 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 05150834 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-30 05150834 core:FurnitureFittingsToolsEquipment 2020-06-30 05150834 core:MotorVehicles 2020-06-30 iso4217:GBP xbrli:pure

Registration number: 05150834

Change Solutions UK Ltd

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 June 2021

 

Change Solutions UK Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Change Solutions UK Ltd

Company Information

Directors

R Mattocks

G Mattocks

Company secretary

R Mattocks

Registered office

7 Wellington Square
Hastings
East Sussex
TN34 1PD

Accountants

Manningtons
7 Wellington Square
Hastings
East Sussex
TN34 1PD

 

Change Solutions UK Ltd

(Registration number: 05150834)
Balance Sheet as at 30 June 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

3,823

4,211

Current assets

 

Stocks

5

70,000

52,000

Debtors

6

3,910

2,714

Cash at bank and in hand

 

37,501

48,210

 

111,411

102,924

Creditors: Amounts falling due within one year

7

(65,557)

(57,450)

Net current assets

 

45,854

45,474

Total assets less current liabilities

 

49,677

49,685

Creditors: Amounts falling due after more than one year

7

(40,000)

(40,000)

Net assets

 

9,677

9,685

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

9,676

9,684

Shareholders' funds

 

9,677

9,685

 

Change Solutions UK Ltd

(Registration number: 05150834)
Balance Sheet as at 30 June 2021

For the financial year ending 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 June 2022 and signed on its behalf by:
 

.........................................

R Mattocks
Company secretary and director

.........................................

G Mattocks
Director

 

Change Solutions UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
7 Wellington Square
Hastings
East Sussex
TN34 1PD
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

3 Years Straight Line

Motor Vehicles

20% Reducing Balance

 

Change Solutions UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Change Solutions UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2020 - 4).

 

Change Solutions UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2020

23,541

7,300

30,841

Additions

1,259

-

1,259

Disposals

648

-

648

At 30 June 2021

25,448

7,300

32,748

Depreciation

At 1 July 2020

22,320

4,310

26,630

Charge for the year

1,049

598

1,647

Eliminated on disposal

648

-

648

At 30 June 2021

24,017

4,908

28,925

Carrying amount

At 30 June 2021

1,431

2,392

3,823

At 30 June 2020

1,221

2,990

4,211

5

Stocks

2021
£

2020
£

Other inventories

70,000

52,000

6

Debtors

2021
£

2020
£

Trade debtors

1,910

714

Other debtors

2,000

2,000

3,910

2,714

 

Change Solutions UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

7

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

Taxation and social security

5,158

5,322

Accruals and deferred income

1,600

1,600

Other creditors

58,799

50,528

65,557

57,450

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

40,000

40,000