3squared Ltd. - Accounts to registrar (filleted) - small 18.2

3squared Ltd. - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 07207988 Board of Directors 1.7.20 30.6.21 30.6.21 false true false false false true false A Ordinary 0.01000 B Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure072079882020-06-30072079882021-06-30072079882020-07-012021-06-30072079882019-06-30072079882019-07-012020-06-30072079882020-06-3007207988ns16:EnglandWales2020-07-012021-06-3007207988ns15:PoundSterling2020-07-012021-06-3007207988ns11:Director12020-07-012021-06-3007207988ns11:PrivateLimitedCompanyLtd2020-07-012021-06-3007207988ns11:SmallEntities2020-07-012021-06-3007207988ns11:AuditExempt-NoAccountantsReport2020-07-012021-06-3007207988ns11:SmallCompaniesRegimeForDirectorsReport2020-07-012021-06-3007207988ns11:SmallCompaniesRegimeForAccounts2020-07-012021-06-3007207988ns11:FullAccounts2020-07-012021-06-300720798812020-07-012021-06-3007207988ns11:OrdinaryShareClass12020-07-012021-06-3007207988ns11:OrdinaryShareClass22020-07-012021-06-3007207988ns11:Director42020-07-012021-06-3007207988ns11:Director52020-07-012021-06-3007207988ns11:RegisteredOffice2020-07-012021-06-3007207988ns6:CurrentFinancialInstruments2021-06-3007207988ns6:CurrentFinancialInstruments2020-06-3007207988ns6:Non-currentFinancialInstruments2021-06-3007207988ns6:Non-currentFinancialInstruments2020-06-3007207988ns6:ShareCapital2021-06-3007207988ns6:ShareCapital2020-06-3007207988ns6:RetainedEarningsAccumulatedLosses2021-06-3007207988ns6:RetainedEarningsAccumulatedLosses2020-06-3007207988ns6:IntangibleAssetsOtherThanGoodwill2020-07-012021-06-3007207988ns6:PatentsTrademarksLicencesConcessionsSimilar2020-07-012021-06-3007207988ns6:LandBuildingsns6:LongLeaseholdAssets2020-07-012021-06-3007207988ns6:LeaseholdImprovements2020-07-012021-06-3007207988ns6:PlantMachinery2020-07-012021-06-3007207988ns6:FurnitureFittings2020-07-012021-06-3007207988ns6:ComputerEquipment2020-07-012021-06-3007207988ns6:NetGoodwill2020-06-3007207988ns6:PatentsTrademarksLicencesConcessionsSimilar2020-06-3007207988ns6:NetGoodwill2020-07-012021-06-3007207988ns6:NetGoodwill2021-06-3007207988ns6:PatentsTrademarksLicencesConcessionsSimilar2021-06-3007207988ns6:NetGoodwill2020-06-3007207988ns6:PatentsTrademarksLicencesConcessionsSimilar2020-06-3007207988ns6:LandBuildingsns6:LongLeaseholdAssets2020-06-3007207988ns6:LeaseholdImprovements2020-06-3007207988ns6:PlantMachinery2020-06-3007207988ns6:LandBuildingsns6:LongLeaseholdAssets2021-06-3007207988ns6:LeaseholdImprovements2021-06-3007207988ns6:PlantMachinery2021-06-3007207988ns6:LandBuildingsns6:LongLeaseholdAssets2020-06-3007207988ns6:LeaseholdImprovements2020-06-3007207988ns6:PlantMachinery2020-06-3007207988ns6:FurnitureFittings2020-06-3007207988ns6:ComputerEquipment2020-06-3007207988ns6:FurnitureFittings2021-06-3007207988ns6:ComputerEquipment2021-06-3007207988ns6:FurnitureFittings2020-06-3007207988ns6:ComputerEquipment2020-06-3007207988ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-06-3007207988ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3007207988ns6:WithinOneYear2021-06-3007207988ns6:WithinOneYear2020-06-3007207988ns6:BetweenOneFiveYears2021-06-3007207988ns6:BetweenOneFiveYears2020-06-3007207988ns6:AllPeriods2021-06-3007207988ns6:AllPeriods2020-06-3007207988ns6:Secured2021-06-3007207988ns6:Secured2020-06-3007207988ns11:OrdinaryShareClass12021-06-3007207988ns11:OrdinaryShareClass22021-06-3007207988ns11:Director22020-07-012021-06-30072079882ns11:Director22020-06-30072079882ns11:Director22019-06-30072079882ns11:Director22020-07-012021-06-30072079882ns11:Director22019-07-012020-06-30072079882ns11:Director22021-06-30072079882ns11:Director22020-06-3007207988ns11:Director32020-07-012021-06-3007207988ns11:Director332020-06-3007207988ns11:Director332019-06-3007207988ns11:Director332020-07-012021-06-3007207988ns11:Director332019-07-012020-06-3007207988ns11:Director332021-06-3007207988ns11:Director332020-06-300720798812020-07-012021-06-30
REGISTERED NUMBER: 07207988 (England and Wales)




UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2021

FOR

3SQUARED LTD.

3SQUARED LTD. (REGISTERED NUMBER: 07207988)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 30 June 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


3SQUARED LTD.

COMPANY INFORMATION
for the year ended 30 June 2021







DIRECTORS: Mr J N Anton
Mr I Churchill
Mr G D Hyman





REGISTERED OFFICE: 2nd Floor Fountain Precinct
Balm Green
Sheffield
S1 2JA





REGISTERED NUMBER: 07207988 (England and Wales)






3SQUARED LTD. (REGISTERED NUMBER: 07207988)

BALANCE SHEET
30 June 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1,159 1,524
Tangible assets 5 316,811 338,381
317,970 339,905

CURRENT ASSETS
Debtors 6 2,765,072 2,541,447
Cash at bank and in hand 1,114,693 631,170
3,879,765 3,172,617
CREDITORS
Amounts falling due within one year 7 2,268,294 1,624,117
NET CURRENT ASSETS 1,611,471 1,548,500
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,929,441

1,888,405

CREDITORS
Amounts falling due after more than one
year

8

160,417

215,416
NET ASSETS 1,769,024 1,672,989

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 1,768,924 1,672,889
SHAREHOLDERS' FUNDS 1,769,024 1,672,989

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

3SQUARED LTD. (REGISTERED NUMBER: 07207988)

BALANCE SHEET - continued
30 June 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 June 2022 and were signed on its behalf by:





Mr J N Anton - Director


3SQUARED LTD. (REGISTERED NUMBER: 07207988)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 June 2021

1. STATUTORY INFORMATION

3squared Ltd. is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
* the Company has transferred the significant risks and rewards of ownership to the buyer;
* the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
* the amount of revenue can be measured reliably;
* it is probable that the Company will receive the consideration due under the transaction; and
* the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
* the amount of revenue can be measured reliably;
* it is probable that the Company will receive the consideration due under the contract;
* the stage of completion of the contract at the end of the reporting period can be measured
reliably; and
* the costs incurred and the costs to complete the contract can be measured reliably

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Trademark are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office equipment - at variable rates on reducing balance
Improvements to property - 10% on reducing balance
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on cost

Government grants
Grants relating to expenditure on tangible fixed assets are credited to the Statement of Income and
Retained Earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

3SQUARED LTD. (REGISTERED NUMBER: 07207988)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 June 2021

2. ACCOUNTING POLICIES - continued

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the un-discounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 61 (2020 - 54 ) .

3SQUARED LTD. (REGISTERED NUMBER: 07207988)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 June 2021

4. INTANGIBLE FIXED ASSETS
Goodwill Trademark Totals
£    £    £   
COST
At 1 July 2020
and 30 June 2021 20,000 3,600 23,600
AMORTISATION
At 1 July 2020 20,000 2,076 22,076
Amortisation for year - 365 365
At 30 June 2021 20,000 2,441 22,441
NET BOOK VALUE
At 30 June 2021 - 1,159 1,159
At 30 June 2020 - 1,524 1,524

5. TANGIBLE FIXED ASSETS
Improvements
Office to Plant and
equipment property machinery
£    £    £   
COST
At 1 July 2020 22,659 84,515 108,230
Additions - - -
Disposals - - -
At 30 June 2021 22,659 84,515 108,230
DEPRECIATION
At 1 July 2020 14,383 2,754 5,567
Charge for year 2,186 8,176 15,400
Eliminated on disposal - - -
At 30 June 2021 16,569 10,930 20,967
NET BOOK VALUE
At 30 June 2021 6,090 73,585 87,263
At 30 June 2020 8,276 81,761 102,663

3SQUARED LTD. (REGISTERED NUMBER: 07207988)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 June 2021

5. TANGIBLE FIXED ASSETS - continued

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 July 2020 59,298 222,296 496,998
Additions 1,387 52,733 54,120
Disposals (698 ) - (698 )
At 30 June 2021 59,987 275,029 550,420
DEPRECIATION
At 1 July 2020 10,239 125,674 158,617
Charge for year 7,456 41,837 75,055
Eliminated on disposal (63 ) - (63 )
At 30 June 2021 17,632 167,511 233,609
NET BOOK VALUE
At 30 June 2021 42,355 107,518 316,811
At 30 June 2020 49,059 96,622 338,381

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 1,313,674 1,202,119
Amounts recoverable on contract 340,679 392,448
Other debtors 1,110,719 946,880
2,765,072 2,541,447

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 55,000 4,583
Trade creditors 183,999 265,187
Taxation and social security 228,422 329,565
Other creditors 1,800,873 1,024,782
2,268,294 1,624,117

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 160,417 215,416

3SQUARED LTD. (REGISTERED NUMBER: 07207988)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 June 2021

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 108,013 86,487
Between one and five years 340,498 439,432
448,511 525,919

10. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 215,417 219,999

Bank Loans are secured by way of a fixed and floating charge over the company assets.

11. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
5,000 A Ordinary £0.01 50 50
5,000 B Ordinary £0.01 50 50
100 100

12. PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. Contributions totalling £11,015 (2020: £9,971) were payable to the fund at the Balance Sheet date and are included in creditors.

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 June 2021 and 30 June 2020:

2021 2020
£    £   
Mr J Fox
Balance outstanding at start of year 159,259 159,259
Amounts advanced 48,283 -
Amounts repaid (41,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 166,542 159,259

3SQUARED LTD. (REGISTERED NUMBER: 07207988)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 June 2021

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Mr T Jones
Balance outstanding at start of year 422,971 422,971
Amounts advanced 119,171 -
Amounts repaid (41,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 501,142 422,971

Interest is charged on amounts advanced to directors at 2.5%. The loans are repayable on demand.

14. POST BALANCE SHEET EVENTS

On 20 October 2021 the parent company, 3Squared Holdings Ltd was acquired by EPM Transport Solutions Ltd