Holbrook Moran Limited - Accounts to registrar (filleted) - small 18.2

Holbrook Moran Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 05482051 director 1.7.20 30.6.21 30.6.21 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure054820512020-06-30054820512021-06-30054820512020-07-012021-06-30054820512019-06-30054820512019-07-012020-06-30054820512020-06-3005482051ns16:EnglandWales2020-07-012021-06-3005482051ns15:PoundSterling2020-07-012021-06-3005482051ns11:Director12020-07-012021-06-3005482051ns11:PrivateLimitedCompanyLtd2020-07-012021-06-3005482051ns11:SmallEntities2020-07-012021-06-3005482051ns11:AuditExempt-NoAccountantsReport2020-07-012021-06-3005482051ns11:SmallCompaniesRegimeForDirectorsReport2020-07-012021-06-3005482051ns11:SmallCompaniesRegimeForAccounts2020-07-012021-06-3005482051ns11:FullAccounts2020-07-012021-06-300548205112020-07-012021-06-3005482051ns11:OrdinaryShareClass12020-07-012021-06-3005482051ns11:RegisteredOffice2020-07-012021-06-3005482051ns6:CurrentFinancialInstruments2021-06-3005482051ns6:CurrentFinancialInstruments2020-06-3005482051ns6:Non-currentFinancialInstruments2021-06-3005482051ns6:Non-currentFinancialInstruments2020-06-3005482051ns6:ShareCapital2021-06-3005482051ns6:ShareCapital2020-06-3005482051ns6:RetainedEarningsAccumulatedLosses2021-06-3005482051ns6:RetainedEarningsAccumulatedLosses2020-06-3005482051ns6:NetGoodwill2020-07-012021-06-3005482051ns6:IntangibleAssetsOtherThanGoodwill2020-07-012021-06-3005482051ns6:PlantMachinery2020-07-012021-06-3005482051ns6:FurnitureFittings2020-07-012021-06-3005482051ns6:MotorVehicles2020-07-012021-06-3005482051ns6:ComputerEquipment2020-07-012021-06-3005482051ns6:NetGoodwill2020-06-3005482051ns6:NetGoodwill2021-06-3005482051ns6:NetGoodwill2020-06-3005482051ns6:PlantMachinery2020-06-3005482051ns6:FurnitureFittings2020-06-3005482051ns6:MotorVehicles2020-06-3005482051ns6:ComputerEquipment2020-06-3005482051ns6:PlantMachinery2021-06-3005482051ns6:FurnitureFittings2021-06-3005482051ns6:MotorVehicles2021-06-3005482051ns6:ComputerEquipment2021-06-3005482051ns6:PlantMachinery2020-06-3005482051ns6:FurnitureFittings2020-06-3005482051ns6:MotorVehicles2020-06-3005482051ns6:ComputerEquipment2020-06-3005482051ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-06-3005482051ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3005482051ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-06-3005482051ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-06-3005482051ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-06-3005482051ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-06-3005482051ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-06-3005482051ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-06-3005482051ns11:OrdinaryShareClass12021-06-3005482051ns6:RetainedEarningsAccumulatedLosses2020-06-3005482051ns6:RetainedEarningsAccumulatedLosses2020-07-012021-06-30
REGISTERED NUMBER: 05482051 (England and Wales)







Unaudited Financial Statements for the Year Ended 30 June 2021

for

Holbrook Moran Limited

Holbrook Moran Limited (Registered number: 05482051)






Contents of the Financial Statements
for the Year Ended 30 June 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Holbrook Moran Limited

Company Information
for the Year Ended 30 June 2021







DIRECTOR: T Holbrook





REGISTERED OFFICE: 1st Floor
283 Church Road
Redfield
Bristol
BS5 9HT





REGISTERED NUMBER: 05482051 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY

Holbrook Moran Limited (Registered number: 05482051)

Balance Sheet
30 June 2021

30.6.21 30.6.20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 10,413 7,112
10,413 7,112

CURRENT ASSETS
Debtors 6 49,263 44,084
Cash at bank and in hand 53,468 60,552
102,731 104,636
CREDITORS
Amounts falling due within one year 7 67,640 64,609
NET CURRENT ASSETS 35,091 40,027
TOTAL ASSETS LESS CURRENT LIABILITIES 45,504 47,139

CREDITORS
Amounts falling due after more than one year 8 (39,167 ) (49,167 )

PROVISIONS FOR LIABILITIES (968 ) (1,351 )
NET ASSETS/(LIABILITIES) 5,369 (3,379 )

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 5,269 (3,479 )
SHAREHOLDERS' FUNDS 5,369 (3,379 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Holbrook Moran Limited (Registered number: 05482051)

Balance Sheet - continued
30 June 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 24 June 2022 and were signed by:





T Holbrook - Director


Holbrook Moran Limited (Registered number: 05482051)

Notes to the Financial Statements
for the Year Ended 30 June 2021

1. STATUTORY INFORMATION

Holbrook Moran Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 33% on reducing balance
Computer equipment - 33% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Holbrook Moran Limited (Registered number: 05482051)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2021

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2020 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2020
and 30 June 2021 13,000
AMORTISATION
At 1 July 2020
and 30 June 2021 13,000
NET BOOK VALUE
At 30 June 2021 -
At 30 June 2020 -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 July 2020 7,750 7,120 - 5,762 20,632
Additions - - 6,489 - 6,489
At 30 June 2021 7,750 7,120 6,489 5,762 27,121
DEPRECIATION
At 1 July 2020 1,615 6,595 - 5,310 13,520
Charge for year 1,533 78 1,428 149 3,188
At 30 June 2021 3,148 6,673 1,428 5,459 16,708
NET BOOK VALUE
At 30 June 2021 4,602 447 5,061 303 10,413
At 30 June 2020 6,135 525 - 452 7,112

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.21 30.6.20
£    £   
Trade debtors 15,446 -
Other debtors 30,359 43,643
Prepayments 3,458 441
49,263 44,084

Holbrook Moran Limited (Registered number: 05482051)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2021

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.21 30.6.20
£    £   
Bank loans and overdrafts 10,000 4,248
Trade creditors 6,249 9,785
Tax 8,057 8,578
Social security and other taxes 14,579 11,742
VAT 18,694 18,156
Other creditors 933 261
Directors' current accounts 3,413 8,000
Accrued expenses 5,715 3,839
67,640 64,609

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.6.21 30.6.20
£    £   
Bank loans - 1-2 years 10,000 10,000
Bank loans - 2-5 years 29,167 30,000
Bank loans more 5 yr by instal - 9,167
39,167 49,167

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 9,167

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 30.6.21 30.6.20
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Retained
earnings
£   

At 1 July 2020 (3,479 )
Profit for the year 8,748
At 30 June 2021 5,269

11. RELATED PARTY DISCLOSURES

During the year, management charges totalling £23,000 (2020: NIL) were recharged from GCB Group Ltd, a company under common control.