Makin Media Ltd


Acorah Software Products - Accounts Production 12.2.108 false 1 April 2021 31 March 2022 31 March 2022 08660124 Mr P W Makin Mrs E J Makin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08660124 2021-03-31 08660124 2022-03-31 08660124 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 2021-04-01 2022-03-31 08660124 frs-core:Non-currentFinancialInstruments 2022-03-31 08660124 frs-core:Non-currentFinancialInstruments 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 2022-03-31 08660124 frs-core:AfterOneYear 2021-04-01 2022-03-31 08660124 frs-core:BetweenOneFiveYears 2021-04-01 2022-03-31 08660124 frs-core:BetweenOneFiveYears 2022-03-31 08660124 frs-core:ComputerEquipment 2022-03-31 08660124 frs-core:ComputerEquipment 2021-04-01 2022-03-31 08660124 frs-core:ComputerEquipment 2021-03-31 08660124 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-03-31 08660124 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-04-01 2022-03-31 08660124 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-03-31 08660124 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 08660124 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-04-01 2022-03-31 08660124 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 08660124 frs-core:FurnitureFittings 2022-03-31 08660124 frs-core:FurnitureFittings 2021-04-01 2022-03-31 08660124 frs-core:FurnitureFittings 2021-03-31 08660124 frs-core:NetGoodwill 2022-03-31 08660124 frs-core:NetGoodwill 2021-04-01 2022-03-31 08660124 frs-core:NetGoodwill 2021-03-31 08660124 frs-core:InvestmentPropertyIncludedWithinPPE 2022-03-31 08660124 frs-core:InvestmentPropertyIncludedWithinPPE 2021-04-01 2022-03-31 08660124 frs-core:InvestmentPropertyIncludedWithinPPE 2021-03-31 08660124 frs-core:LandBuildings 2022-03-31 08660124 frs-core:LandBuildings 2021-04-01 2022-03-31 08660124 frs-core:LandBuildings 2021-03-31 08660124 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-03-31 08660124 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 08660124 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-03-31 08660124 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-03-31 08660124 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08660124 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-03-31 08660124 frs-core:MoreThanFiveYears 2021-04-01 2022-03-31 08660124 frs-core:MoreThanFiveYears 2022-03-31 08660124 frs-core:MotorVehicles 2022-03-31 08660124 frs-core:MotorVehicles 2021-04-01 2022-03-31 08660124 frs-core:MotorVehicles 2021-03-31 08660124 frs-core:OtherResidualIntangibleAssets 2022-03-31 08660124 frs-core:OtherResidualIntangibleAssets 2021-04-01 2022-03-31 08660124 frs-core:OtherResidualIntangibleAssets 2021-03-31 08660124 frs-core:PlantMachinery 2022-03-31 08660124 frs-core:PlantMachinery 2021-04-01 2022-03-31 08660124 frs-core:PlantMachinery 2021-03-31 08660124 frs-core:Secured 2022-03-31 08660124 frs-core:Unsecured 2022-03-31 08660124 frs-core:WithinOneYear 2021-04-01 2022-03-31 08660124 frs-core:WithinOneYear 2022-03-31 08660124 frs-core:CapitalRedemptionReserve 2021-04-01 2022-03-31 08660124 frs-core:CapitalRedemptionReserve 2021-03-31 08660124 frs-core:CapitalRedemptionReserve 2022-03-31 08660124 frs-core:OtherReservesSubtotal 2021-04-01 2022-03-31 08660124 frs-core:OtherReservesSubtotal 2021-03-31 08660124 frs-core:OtherReservesSubtotal 2022-03-31 08660124 frs-core:RevaluationReserve 2021-04-01 2022-03-31 08660124 frs-core:RevaluationReserve 2021-03-31 08660124 frs-core:RevaluationReserve 2022-03-31 08660124 frs-core:SharePremium 2021-04-01 2022-03-31 08660124 frs-core:SharePremium 2021-03-31 08660124 frs-core:SharePremium 2022-03-31 08660124 frs-core:ShareCapital 2021-04-01 2022-03-31 08660124 frs-core:ShareCapital 2021-03-31 08660124 frs-core:ShareCapital 2022-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses 2021-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses 2022-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-03-31 08660124 frs-countries:UnitedKingdom 2021-04-01 2022-03-31 08660124 frs-countries:Europe 2021-04-01 2022-03-31 08660124 frs-countries:NorthAmerica 2021-04-01 2022-03-31 08660124 frs-countries:SouthAmerica 2021-04-01 2022-03-31 08660124 frs-countries:Asia 2021-04-01 2022-03-31 08660124 frs-countries:RestWorldOutsideUK 2021-04-01 2022-03-31 08660124 frs-bus:HighestPaidDirector 2021-04-01 2022-03-31 08660124 frs-bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 08660124 frs-bus:CompanyLimitedByGuarantee 2021-04-01 2022-03-31 08660124 frs-bus:LimitedLiabilityPartnershipLLP 2021-04-01 2022-03-31 08660124 frs-bus:LimitedLiabilityPartnershipsSORP 2021-04-01 2022-03-31 08660124 frs-bus:FullAccounts 2021-04-01 2022-03-31 08660124 frs-bus:AbbreviatedAccounts 2021-04-01 2022-03-31 08660124 frs-bus:AbridgedAccounts 2021-04-01 2022-03-31 08660124 frs-bus:FRS102 2021-04-01 2022-03-31 08660124 frs-bus:EntityHasNeverTraded 2021-04-01 2022-03-31 08660124 frs-bus:EntityNoLongerTradingButTradedInPast 2021-04-01 2022-03-31 08660124 frs-bus:Audited 2021-04-01 2022-03-31 08660124 frs-bus:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 08660124 frs-bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 08660124 frs-bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 08660124 frs-bus:OrdinaryShareClass1 2021-04-01 2022-03-31 08660124 frs-bus:OrdinaryShareClass1 2021-03-31 08660124 frs-bus:OrdinaryShareClass1 2022-03-31 08660124 frs-bus:OrdinaryShareClass2 2021-04-01 2022-03-31 08660124 frs-bus:OrdinaryShareClass2 2021-03-31 08660124 frs-bus:OrdinaryShareClass2 2022-03-31 08660124 frs-bus:OrdinaryShareClass3 2021-04-01 2022-03-31 08660124 frs-bus:OrdinaryShareClass3 2021-03-31 08660124 frs-bus:OrdinaryShareClass3 2022-03-31 08660124 frs-bus:OrdinaryShareClass4 2021-04-01 2022-03-31 08660124 frs-bus:OrdinaryShareClass4 2021-03-31 08660124 frs-bus:OrdinaryShareClass4 2022-03-31 08660124 frs-bus:OrdinaryShareClass5 2021-04-01 2022-03-31 08660124 frs-bus:OrdinaryShareClass5 2021-03-31 08660124 frs-bus:OrdinaryShareClass5 2022-03-31 08660124 frs-bus:PreferenceShareClass1 2021-04-01 2022-03-31 08660124 frs-bus:PreferenceShareClass1 2021-03-31 08660124 frs-bus:PreferenceShareClass1 2022-03-31 08660124 frs-bus:PreferenceShareClass2 2021-04-01 2022-03-31 08660124 frs-bus:PreferenceShareClass2 2021-03-31 08660124 frs-bus:PreferenceShareClass2 2022-03-31 08660124 frs-bus:PreferenceShareClass3 2021-04-01 2022-03-31 08660124 frs-bus:PreferenceShareClass3 2021-03-31 08660124 frs-bus:PreferenceShareClass3 2022-03-31 08660124 frs-bus:PreferenceShareClass4 2021-04-01 2022-03-31 08660124 frs-bus:PreferenceShareClass4 2021-03-31 08660124 frs-bus:PreferenceShareClass4 2022-03-31 08660124 frs-bus:PreferenceShareClass5 2021-04-01 2022-03-31 08660124 frs-bus:PreferenceShareClass5 2021-03-31 08660124 frs-bus:PreferenceShareClass5 2022-03-31 08660124 1 2021-04-01 2022-03-31 08660124 frs-core:LeasedAssets 2021-04-01 2022-03-31 08660124 frs-core:OwnedAssets 2021-04-01 2022-03-31 08660124 frs-core:CurrencyRisk 2021-04-01 2022-03-31 08660124 frs-core:MarketRisk 2021-04-01 2022-03-31 08660124 frs-core:InterestRateRisk 2021-04-01 2022-03-31 08660124 frs-core:DeferredTaxation 2021-04-01 2022-03-31 08660124 frs-core:DeferredTaxation 2021-03-31 08660124 frs-core:DeferredTaxation 2022-03-31 08660124 frs-core:OtherProvisionsContingentLiabilities 2021-04-01 2022-03-31 08660124 frs-core:OtherProvisionsContingentLiabilities 2021-03-31 08660124 frs-core:OtherProvisionsContingentLiabilities 2022-03-31 08660124 frs-core:ProvisionsDeferredTax 2022-03-31 08660124 frs-core:OtherDeferredTax 2022-03-31 08660124 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-03-31 08660124 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-03-31 08660124 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-03-31 08660124 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-04-01 2022-03-31 08660124 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-03-31 08660124 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-03-31 08660124 dpl-frs:CostSales 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales 2021-03-31 08660124 dpl-frs:CostSales 2022-03-31 08660124 dpl-frs:DistributionCosts 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses 2021-04-01 2022-03-31 08660124 frs-bus:Director1 2021-04-01 2022-03-31 08660124 frs-bus:Director1 2021-03-31 08660124 frs-bus:Director1 2022-03-31 08660124 frs-bus:Director2 2021-04-01 2022-03-31 08660124 frs-bus:Director2 2021-03-31 08660124 frs-bus:Director2 2022-03-31 08660124 1 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 1 2022-03-31 08660124 frs-core:Non-currentFinancialInstruments 1 2022-03-31 08660124 2 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 2 2022-03-31 08660124 frs-core:Non-currentFinancialInstruments 2 2022-03-31 08660124 3 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 3 2022-03-31 08660124 frs-core:Non-currentFinancialInstruments 3 2022-03-31 08660124 4 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 4 2022-03-31 08660124 frs-core:Non-currentFinancialInstruments 4 2022-03-31 08660124 5 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 5 2022-03-31 08660124 frs-core:Non-currentFinancialInstruments 5 2022-03-31 08660124 6 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 6 2022-03-31 08660124 frs-core:Non-currentFinancialInstruments 6 2022-03-31 08660124 7 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 7 2022-03-31 08660124 frs-core:Non-currentFinancialInstruments 7 2022-03-31 08660124 8 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 8 2022-03-31 08660124 frs-core:Non-currentFinancialInstruments 8 2022-03-31 08660124 9 2021-04-01 2022-03-31 08660124 frs-core:CurrentFinancialInstruments 9 2022-03-31 08660124 frs-core:Non-currentFinancialInstruments 9 2022-03-31 08660124 dpl-frs:Item1 2021-04-01 2022-03-31 08660124 dpl-frs:Item1 2021-03-31 08660124 dpl-frs:Item1 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item1 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item1 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item1 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item1 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-04-01 2022-03-31 08660124 dpl-frs:Item2 2021-04-01 2022-03-31 08660124 dpl-frs:Item2 2021-03-31 08660124 dpl-frs:Item2 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item2 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item2 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item2 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item2 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-04-01 2022-03-31 08660124 dpl-frs:Item3 2021-04-01 2022-03-31 08660124 dpl-frs:Item3 2021-03-31 08660124 dpl-frs:Item3 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item3 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item3 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item3 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item3 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-04-01 2022-03-31 08660124 dpl-frs:Item4 2021-04-01 2022-03-31 08660124 dpl-frs:Item4 2021-03-31 08660124 dpl-frs:Item4 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item4 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item4 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item4 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item4 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-04-01 2022-03-31 08660124 dpl-frs:Item5 2021-04-01 2022-03-31 08660124 dpl-frs:Item5 2021-03-31 08660124 dpl-frs:Item5 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item5 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item5 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item5 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item5 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-04-01 2022-03-31 08660124 dpl-frs:Item6 2021-04-01 2022-03-31 08660124 dpl-frs:Item6 2021-03-31 08660124 dpl-frs:Item6 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item6 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item6 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item6 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item6 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-04-01 2022-03-31 08660124 dpl-frs:Item7 2021-04-01 2022-03-31 08660124 dpl-frs:Item7 2021-03-31 08660124 dpl-frs:Item7 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item7 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item7 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item7 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item7 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-04-01 2022-03-31 08660124 dpl-frs:Item8 2021-04-01 2022-03-31 08660124 dpl-frs:Item8 2021-03-31 08660124 dpl-frs:Item8 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item8 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item8 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item8 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item8 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-04-01 2022-03-31 08660124 dpl-frs:Item9 2021-04-01 2022-03-31 08660124 dpl-frs:Item9 2021-03-31 08660124 dpl-frs:Item9 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item9 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item9 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item9 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item9 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-04-01 2022-03-31 08660124 dpl-frs:Item10 2021-04-01 2022-03-31 08660124 dpl-frs:Item10 2021-03-31 08660124 dpl-frs:Item10 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item10 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item10 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item10 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item10 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-04-01 2022-03-31 08660124 dpl-frs:Item11 2021-04-01 2022-03-31 08660124 dpl-frs:Item11 2021-03-31 08660124 dpl-frs:Item11 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item11 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item11 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item11 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item11 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-04-01 2022-03-31 08660124 dpl-frs:Item12 2021-04-01 2022-03-31 08660124 dpl-frs:Item12 2021-03-31 08660124 dpl-frs:Item12 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item12 2021-04-01 2022-03-31 08660124 dpl-frs:CostSales dpl-frs:Item12 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item12 2022-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item12 2021-04-01 2022-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-04-01 2022-03-31 08660124 1 2021-04-01 2022-03-31 08660124 frs-countries:EnglandWales 2021-04-01 2022-03-31 08660124 2020-03-31 08660124 2021-03-31 08660124 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 2020-04-01 2021-03-31 08660124 frs-core:Non-currentFinancialInstruments 2021-03-31 08660124 frs-core:Non-currentFinancialInstruments 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 2021-03-31 08660124 frs-core:AfterOneYear 2020-04-01 2021-03-31 08660124 frs-core:BetweenOneFiveYears 2020-04-01 2021-03-31 08660124 frs-core:BetweenOneFiveYears 2021-03-31 08660124 frs-core:ComputerEquipment 2021-03-31 08660124 frs-core:ComputerEquipment 2020-04-01 2021-03-31 08660124 frs-core:ComputerEquipment 2020-03-31 08660124 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-03-31 08660124 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-04-01 2021-03-31 08660124 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-03-31 08660124 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 08660124 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-04-01 2021-03-31 08660124 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-03-31 08660124 frs-core:FurnitureFittings 2021-03-31 08660124 frs-core:FurnitureFittings 2020-04-01 2021-03-31 08660124 frs-core:FurnitureFittings 2020-03-31 08660124 frs-core:NetGoodwill 2021-03-31 08660124 frs-core:NetGoodwill 2020-04-01 2021-03-31 08660124 frs-core:NetGoodwill 2020-03-31 08660124 frs-core:InvestmentPropertyIncludedWithinPPE 2021-03-31 08660124 frs-core:InvestmentPropertyIncludedWithinPPE 2020-04-01 2021-03-31 08660124 frs-core:InvestmentPropertyIncludedWithinPPE 2020-03-31 08660124 frs-core:LandBuildings 2021-03-31 08660124 frs-core:LandBuildings 2020-04-01 2021-03-31 08660124 frs-core:LandBuildings 2020-03-31 08660124 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-03-31 08660124 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 08660124 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-03-31 08660124 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-03-31 08660124 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08660124 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-03-31 08660124 frs-core:MoreThanFiveYears 2020-04-01 2021-03-31 08660124 frs-core:MoreThanFiveYears 2021-03-31 08660124 frs-core:MotorVehicles 2021-03-31 08660124 frs-core:MotorVehicles 2020-04-01 2021-03-31 08660124 frs-core:MotorVehicles 2020-03-31 08660124 frs-core:OtherResidualIntangibleAssets 2021-03-31 08660124 frs-core:OtherResidualIntangibleAssets 2020-04-01 2021-03-31 08660124 frs-core:OtherResidualIntangibleAssets 2020-03-31 08660124 frs-core:PlantMachinery 2021-03-31 08660124 frs-core:PlantMachinery 2020-04-01 2021-03-31 08660124 frs-core:PlantMachinery 2020-03-31 08660124 frs-core:Secured 2021-03-31 08660124 frs-core:Unsecured 2021-03-31 08660124 frs-core:WithinOneYear 2020-04-01 2021-03-31 08660124 frs-core:WithinOneYear 2021-03-31 08660124 frs-core:CapitalRedemptionReserve 2020-04-01 2021-03-31 08660124 frs-core:CapitalRedemptionReserve 2020-03-31 08660124 frs-core:CapitalRedemptionReserve 2021-03-31 08660124 frs-core:OtherReservesSubtotal 2020-04-01 2021-03-31 08660124 frs-core:OtherReservesSubtotal 2020-03-31 08660124 frs-core:OtherReservesSubtotal 2021-03-31 08660124 frs-core:RevaluationReserve 2020-04-01 2021-03-31 08660124 frs-core:RevaluationReserve 2020-03-31 08660124 frs-core:RevaluationReserve 2021-03-31 08660124 frs-core:SharePremium 2020-04-01 2021-03-31 08660124 frs-core:SharePremium 2020-03-31 08660124 frs-core:SharePremium 2021-03-31 08660124 frs-core:ShareCapital 2020-04-01 2021-03-31 08660124 frs-core:ShareCapital 2020-03-31 08660124 frs-core:ShareCapital 2021-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses 2020-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses 2021-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-03-31 08660124 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-03-31 08660124 frs-countries:UnitedKingdom 2020-04-01 2021-03-31 08660124 frs-countries:Europe 2020-04-01 2021-03-31 08660124 frs-countries:NorthAmerica 2020-04-01 2021-03-31 08660124 frs-countries:SouthAmerica 2020-04-01 2021-03-31 08660124 frs-countries:Asia 2020-04-01 2021-03-31 08660124 frs-countries:RestWorldOutsideUK 2020-04-01 2021-03-31 08660124 frs-bus:HighestPaidDirector 2020-04-01 2021-03-31 08660124 frs-bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 08660124 frs-bus:CompanyLimitedByGuarantee 2020-04-01 2021-03-31 08660124 frs-bus:LimitedLiabilityPartnershipLLP 2020-04-01 2021-03-31 08660124 frs-bus:LimitedLiabilityPartnershipsSORP 2020-04-01 2021-03-31 08660124 frs-bus:FullAccounts 2020-04-01 2021-03-31 08660124 frs-bus:AbbreviatedAccounts 2020-04-01 2021-03-31 08660124 frs-bus:AbridgedAccounts 2020-04-01 2021-03-31 08660124 frs-bus:FRS102 2020-04-01 2021-03-31 08660124 frs-bus:EntityHasNeverTraded 2020-04-01 2021-03-31 08660124 frs-bus:EntityNoLongerTradingButTradedInPast 2020-04-01 2021-03-31 08660124 frs-bus:Audited 2020-04-01 2021-03-31 08660124 frs-bus:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 08660124 frs-bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 08660124 frs-bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 08660124 frs-bus:OrdinaryShareClass1 2020-04-01 2021-03-31 08660124 frs-bus:OrdinaryShareClass1 2020-03-31 08660124 frs-bus:OrdinaryShareClass1 2021-03-31 08660124 frs-bus:OrdinaryShareClass2 2020-04-01 2021-03-31 08660124 frs-bus:OrdinaryShareClass2 2020-03-31 08660124 frs-bus:OrdinaryShareClass2 2021-03-31 08660124 frs-bus:OrdinaryShareClass3 2020-04-01 2021-03-31 08660124 frs-bus:OrdinaryShareClass3 2020-03-31 08660124 frs-bus:OrdinaryShareClass3 2021-03-31 08660124 frs-bus:OrdinaryShareClass4 2020-04-01 2021-03-31 08660124 frs-bus:OrdinaryShareClass4 2020-03-31 08660124 frs-bus:OrdinaryShareClass4 2021-03-31 08660124 frs-bus:OrdinaryShareClass5 2020-04-01 2021-03-31 08660124 frs-bus:OrdinaryShareClass5 2020-03-31 08660124 frs-bus:OrdinaryShareClass5 2021-03-31 08660124 frs-bus:PreferenceShareClass1 2020-04-01 2021-03-31 08660124 frs-bus:PreferenceShareClass1 2020-03-31 08660124 frs-bus:PreferenceShareClass1 2021-03-31 08660124 frs-bus:PreferenceShareClass2 2020-04-01 2021-03-31 08660124 frs-bus:PreferenceShareClass2 2020-03-31 08660124 frs-bus:PreferenceShareClass2 2021-03-31 08660124 frs-bus:PreferenceShareClass3 2020-04-01 2021-03-31 08660124 frs-bus:PreferenceShareClass3 2020-03-31 08660124 frs-bus:PreferenceShareClass3 2021-03-31 08660124 frs-bus:PreferenceShareClass4 2020-04-01 2021-03-31 08660124 frs-bus:PreferenceShareClass4 2020-03-31 08660124 frs-bus:PreferenceShareClass4 2021-03-31 08660124 frs-bus:PreferenceShareClass5 2020-04-01 2021-03-31 08660124 frs-bus:PreferenceShareClass5 2020-03-31 08660124 frs-bus:PreferenceShareClass5 2021-03-31 08660124 1 2020-04-01 2021-03-31 08660124 frs-core:LeasedAssets 2020-04-01 2021-03-31 08660124 frs-core:OwnedAssets 2020-04-01 2021-03-31 08660124 frs-core:CurrencyRisk 2020-04-01 2021-03-31 08660124 frs-core:MarketRisk 2020-04-01 2021-03-31 08660124 frs-core:InterestRateRisk 2020-04-01 2021-03-31 08660124 frs-core:DeferredTaxation 2020-04-01 2021-03-31 08660124 frs-core:DeferredTaxation 2020-03-31 08660124 frs-core:DeferredTaxation 2021-03-31 08660124 frs-core:OtherProvisionsContingentLiabilities 2020-04-01 2021-03-31 08660124 frs-core:OtherProvisionsContingentLiabilities 2020-03-31 08660124 frs-core:OtherProvisionsContingentLiabilities 2021-03-31 08660124 frs-core:ProvisionsDeferredTax 2021-03-31 08660124 frs-core:OtherDeferredTax 2021-03-31 08660124 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-03-31 08660124 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-03-31 08660124 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-03-31 08660124 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-04-01 2021-03-31 08660124 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-03-31 08660124 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-03-31 08660124 dpl-frs:CostSales 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales 2020-03-31 08660124 dpl-frs:CostSales 2021-03-31 08660124 dpl-frs:DistributionCosts 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses 2020-04-01 2021-03-31 08660124 frs-bus:Director1 2020-04-01 2021-03-31 08660124 frs-bus:Director1 2020-03-31 08660124 frs-bus:Director1 2021-03-31 08660124 frs-bus:Director2 2020-04-01 2021-03-31 08660124 frs-bus:Director2 2020-03-31 08660124 frs-bus:Director2 2021-03-31 08660124 1 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 1 2021-03-31 08660124 frs-core:Non-currentFinancialInstruments 1 2021-03-31 08660124 2 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 2 2021-03-31 08660124 frs-core:Non-currentFinancialInstruments 2 2021-03-31 08660124 3 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 3 2021-03-31 08660124 frs-core:Non-currentFinancialInstruments 3 2021-03-31 08660124 4 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 4 2021-03-31 08660124 frs-core:Non-currentFinancialInstruments 4 2021-03-31 08660124 5 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 5 2021-03-31 08660124 frs-core:Non-currentFinancialInstruments 5 2021-03-31 08660124 6 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 6 2021-03-31 08660124 frs-core:Non-currentFinancialInstruments 6 2021-03-31 08660124 7 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 7 2021-03-31 08660124 frs-core:Non-currentFinancialInstruments 7 2021-03-31 08660124 8 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 8 2021-03-31 08660124 frs-core:Non-currentFinancialInstruments 8 2021-03-31 08660124 9 2020-04-01 2021-03-31 08660124 frs-core:CurrentFinancialInstruments 9 2021-03-31 08660124 frs-core:Non-currentFinancialInstruments 9 2021-03-31 08660124 dpl-frs:Item1 2020-04-01 2021-03-31 08660124 dpl-frs:Item1 2020-03-31 08660124 dpl-frs:Item1 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item1 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item1 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item1 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item1 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-04-01 2021-03-31 08660124 dpl-frs:Item2 2020-04-01 2021-03-31 08660124 dpl-frs:Item2 2020-03-31 08660124 dpl-frs:Item2 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item2 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item2 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item2 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item2 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-04-01 2021-03-31 08660124 dpl-frs:Item3 2020-04-01 2021-03-31 08660124 dpl-frs:Item3 2020-03-31 08660124 dpl-frs:Item3 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item3 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item3 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item3 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item3 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-04-01 2021-03-31 08660124 dpl-frs:Item4 2020-04-01 2021-03-31 08660124 dpl-frs:Item4 2020-03-31 08660124 dpl-frs:Item4 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item4 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item4 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item4 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item4 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-04-01 2021-03-31 08660124 dpl-frs:Item5 2020-04-01 2021-03-31 08660124 dpl-frs:Item5 2020-03-31 08660124 dpl-frs:Item5 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item5 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item5 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item5 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item5 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-04-01 2021-03-31 08660124 dpl-frs:Item6 2020-04-01 2021-03-31 08660124 dpl-frs:Item6 2020-03-31 08660124 dpl-frs:Item6 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item6 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item6 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item6 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item6 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-04-01 2021-03-31 08660124 dpl-frs:Item7 2020-04-01 2021-03-31 08660124 dpl-frs:Item7 2020-03-31 08660124 dpl-frs:Item7 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item7 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item7 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item7 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item7 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-04-01 2021-03-31 08660124 dpl-frs:Item8 2020-04-01 2021-03-31 08660124 dpl-frs:Item8 2020-03-31 08660124 dpl-frs:Item8 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item8 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item8 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item8 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item8 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-04-01 2021-03-31 08660124 dpl-frs:Item9 2020-04-01 2021-03-31 08660124 dpl-frs:Item9 2020-03-31 08660124 dpl-frs:Item9 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item9 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item9 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item9 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item9 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-04-01 2021-03-31 08660124 dpl-frs:Item10 2020-04-01 2021-03-31 08660124 dpl-frs:Item10 2020-03-31 08660124 dpl-frs:Item10 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item10 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item10 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item10 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item10 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-04-01 2021-03-31 08660124 dpl-frs:Item11 2020-04-01 2021-03-31 08660124 dpl-frs:Item11 2020-03-31 08660124 dpl-frs:Item11 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item11 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item11 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item11 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item11 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-04-01 2021-03-31 08660124 dpl-frs:Item12 2020-04-01 2021-03-31 08660124 dpl-frs:Item12 2020-03-31 08660124 dpl-frs:Item12 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item12 2020-04-01 2021-03-31 08660124 dpl-frs:CostSales dpl-frs:Item12 2020-03-31 08660124 dpl-frs:CostSales dpl-frs:Item12 2021-03-31 08660124 dpl-frs:DistributionCosts dpl-frs:Item12 2020-04-01 2021-03-31 08660124 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-04-01 2021-03-31 08660124 1 2020-04-01 2021-03-31 08660124 frs-countries:EnglandWales 2020-04-01 2021-03-31
Registered number: 08660124
Makin Media Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2022
Riverglade Accountancy Ltd

15 Pwlldu Lane
Bishopston
Swansea
SA3 3HA
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 08660124
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 3,405 2,141
3,405 2,141
CURRENT ASSETS
Debtors 6 7,666 3,721
Investments 7 5,000 -
Cash at bank and in hand 4,382 16,477
17,048 20,198
Creditors: Amounts Falling Due Within One Year 8 (6,733 ) (13,463 )
NET CURRENT ASSETS (LIABILITIES) 10,315 6,735
TOTAL ASSETS LESS CURRENT LIABILITIES 13,720 8,876
PROVISIONS FOR LIABILITIES
Deferred Taxation (214 ) (214 )
NET ASSETS 13,506 8,662
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 13,504 8,660
SHAREHOLDERS' FUNDS 13,506 8,662
Page 1
Page 2
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr P W Makin
Director
01/06/2022
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Office Equipment 25% reducing balance
1.4. Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
1.5. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account. The notes which are not included have been hidden but original note numbering has remained the same for those that are present.
3. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2022 2021
Office and administration 2 2
2 2
5. Tangible Assets
Office Equipment
£
Cost
As at 1 April 2021 4,298
Additions 2,020
As at 31 March 2022 6,318
Depreciation
As at 1 April 2021 2,157
Provided during the period 756
As at 31 March 2022 2,913
Net Book Value
As at 31 March 2022 3,405
As at 1 April 2021 2,141
Page 3
Page 4
6. Debtors
2022 2021
£ £
Due within one year
Trade debtors 3,850 -
Other debtors 95 -
Corporation tax recoverable assets 3,721 3,721
7,666 3,721
7. Current Asset Investments
2022 2021
£ £
Unlisted investments 5,000 -
5,000 -
8. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Corporation tax 5,483 4,934
Other creditors 1,250 8,529
6,733 13,463
9. Share Capital
2022 2021
Allotted, Called up and fully paid 2 2
10. Dividends
2022 2021
£ £
On equity shares:
Final dividend paid 12,000 -
12,000 -
11. General Information
Makin Media Ltd Registered number 08660124 is a limited by shares company incorporated in England & Wales. The Registered Office is 55 Chesterfield Road, St Andrews, Bristol, BS6 5DW.
Page 4