LINCOLNSHIRE_BIOMASS_LIMI - Accounts


Company Registration No. 05908285 (England and Wales)
LINCOLNSHIRE BIOMASS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
LINCOLNSHIRE BIOMASS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
LINCOLNSHIRE BIOMASS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
260,467
73,959
Current assets
Stocks
6
5,482,425
2,805,121
Debtors
7
817,260
765,124
Cash at bank and in hand
30,068
75,299
6,329,753
3,645,544
Creditors: amounts falling due within one year
8
(6,064,391)
(3,320,125)
Net current assets
265,362
325,419
Total assets less current liabilities
525,829
399,378
Provisions for liabilities
Deferred tax liability
9
4,139
-
0
(4,139)
-
Net assets
521,690
399,378
Capital and reserves
Called up share capital
10
2
2
Profit and loss reserves
521,688
399,376
Total equity
521,690
399,378

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 June 2022 and are signed on its behalf by:
H A Unwin
M Patel
Director
Director
Company Registration No. 05908285
LINCOLNSHIRE BIOMASS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2019
2
206,598
206,600
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
192,778
192,778
Balance at 30 September 2020
2
399,376
399,378
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
122,312
122,312
Balance at 30 September 2021
2
521,688
521,690
LINCOLNSHIRE BIOMASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Lincolnshire Biomass Limited is a private company limited by shares incorporated in England and Wales. The registered office is located at 4th Floor The Peak, 5 Wilton Road, London, England, SW1V 1AN

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
4 - 8 years
LINCOLNSHIRE BIOMASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LINCOLNSHIRE BIOMASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LINCOLNSHIRE BIOMASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Inventory valuation

The entity includes a provision for the degradation of straw stock due to the natural loss caused by weather conditions. The provision is based upon the condition of the straw at each year-end and observable past trends in yields from the straw. However, future weather patterns could impact the degradation of stock and hence the value of the provision needed in future years. At 30th September 2021 the provision applied is 10% (2020: 15%)

LINCOLNSHIRE BIOMASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
3
Operating profit
2021
2020
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
24,385
34,179
(Profit)/loss on disposal of tangible fixed assets
-
0
14,230
Operating lease charges
218,984
303,090
4
Employee, director and key management personnel information

None of the directors of the company received any remuneration during the period (2020: £nil) in respect of their services to the company as their services to the company are deemed negligible and wholly incidental to their duties to other interests of the ultimate parent. Other than the directors, the company had no employees in the current or previous financial period. Consequently, the amount of remuneration payable to key management personnel is £nil (2020: £nil).

5
Tangible fixed assets
Plant and equipment
£
Cost
At 1 October 2020
116,544
Additions
210,893
At 30 September 2021
327,437
Depreciation and impairment
At 1 October 2020
42,585
Depreciation charged in the year
24,385
At 30 September 2021
66,970
Carrying amount
At 30 September 2021
260,467
At 30 September 2020
73,959
6
Stocks
2021
2020
£
£
Finished goods and goods for resale
5,482,425
2,805,121
LINCOLNSHIRE BIOMASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
30,455
53,954
Amounts owed by group undertakings
628,578
625,673
Other debtors
52,970
2,471
Prepayments and accrued income
105,257
80,632
817,260
762,730
Deferred tax asset (note 9)
-
0
2,394
817,260
765,124
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
5,271,896
3,004,677
Accruals and deferred income
792,495
315,448
6,064,391
3,320,125
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2021
2020
2021
2020
Balances:
£
£
£
£
Accelerated capital allowances
4,139
-
-
2,394
2021
Movements in the year:
£
Asset at 1 October 2020
(2,394)
Charge to profit or loss
6,533
Liability at 30 September 2021
4,139

The deferred tax liability set out above is expected to reverse within 12 months

and relates to accelerated capital allowances that are expected to mature within the same period.

LINCOLNSHIRE BIOMASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 9 -
10
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary shares of £1 each
1
1
1
1
'B' Ordinary shares of £1 each
1
1
1
1
2
2
2
2

The 'A' Ordinary shares and 'B' Ordinary shares rank pari passu in all respect.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Craig Yearsley FCCA and the auditor was Azets Audit Services .
12
Financial commitments, guarantees and contingent liabilities

The company has provided fixed and floating charges over the assets of the company and has guaranteed the loan facility within its immediate parent undertaking, GREP1 Limited. At 30 September 2021 £10,500,000 (2020 - £108,430,151) was outstanding under the facility agreement.

13
Operating lease commitments
Lessee

The company has entered into property leases for inventory storage purposes. These leases have terms of between 1 and 10 years. All leases include a clause enable upward revision of the rental charge on an annual basis.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
30,250
32,556
Between two and five years
73,350
105,784
In over five years
-
0
60,735
103,600
199,075
LINCOLNSHIRE BIOMASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 10 -
14
Ultimate controlling party

The company's immediate parent undertaking is GREP1 Limited, a company incorporated in England and Wales.

 

The immediate parent undertaking of Grep1 Limited is CEP Biomass Limited, a company incorporated in England and Wales. The ultimate parent company is Greencoat Ceres Limited, a company incorporated in England and Wales. The directors consider that there is no ultimate controlling party with Greencoat Wilton LP, Greencoat Renewable Income LP, Greencoat Tothill LP, Greencoat Solar I LP, and to Greencoat Carlisle Place LP together holding 100 percent of the shares in Greencoat Ceres Limited.

 

Copies of the financial statements of Greencoat Ceres Limited may be obtained from the registered office at 4th Floor, The Peak, 5 Wilton Road, London, SW1V 1AN.

2021-09-302020-10-01false30 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedH A UnwinM Patel0059082852020-10-012021-09-30059082852021-09-30059082852020-09-3005908285core:PlantMachinery2021-09-3005908285core:PlantMachinery2020-09-3005908285core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3005908285core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3005908285core:CurrentFinancialInstruments2021-09-3005908285core:CurrentFinancialInstruments2020-09-3005908285core:ShareCapital2021-09-3005908285core:ShareCapital2020-09-3005908285core:RetainedEarningsAccumulatedLosses2021-09-3005908285core:RetainedEarningsAccumulatedLosses2020-09-3005908285core:ShareCapital2019-09-3005908285core:RetainedEarningsAccumulatedLosses2019-09-30059082852019-09-3005908285core:ShareCapitalOrdinaryShares2021-09-3005908285core:ShareCapitalOrdinaryShares2020-09-3005908285bus:Director12020-10-012021-09-3005908285bus:Director22020-10-012021-09-3005908285core:RetainedEarningsAccumulatedLosses2019-10-012020-09-30059082852019-10-012020-09-3005908285core:RetainedEarningsAccumulatedLosses2020-10-012021-09-3005908285core:PlantMachinery2020-10-012021-09-3005908285core:PlantMachinery2020-09-3005908285core:WithinOneYear2021-09-3005908285core:WithinOneYear2020-09-3005908285core:BetweenTwoFiveYears2021-09-3005908285core:BetweenTwoFiveYears2020-09-3005908285core:MoreThanFiveYears2021-09-3005908285core:MoreThanFiveYears2020-09-3005908285bus:PrivateLimitedCompanyLtd2020-10-012021-09-3005908285bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3005908285bus:FRS1022020-10-012021-09-3005908285bus:Audited2020-10-012021-09-3005908285bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP