A1 Car and Commercial Vehicle Services Limited - Period Ending 2022-03-31

A1 Car and Commercial Vehicle Services Limited - Period Ending 2022-03-31


A1 Car and Commercial Vehicle Services Limited 7685910 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is breakdown recovery services and vehicle repairs. Digita Accounts Production Advanced 6.30.9574.0 true false 7685910 2021-04-01 2022-03-31 7685910 2022-03-31 7685910 core:RetainedEarningsAccumulatedLosses 2022-03-31 7685910 core:ShareCapital 2022-03-31 7685910 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 7685910 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 7685910 core:CurrentFinancialInstruments 2022-03-31 7685910 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 7685910 core:Non-currentFinancialInstruments 2022-03-31 7685910 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 7685910 core:Goodwill 2022-03-31 7685910 core:CostValuation 2022-03-31 7685910 core:DisposalsDecreaseInInvestments 2022-03-31 7685910 core:FurnitureFittingsToolsEquipment 2022-03-31 7685910 core:MotorVehicles 2022-03-31 7685910 core:OtherPropertyPlantEquipment 2022-03-31 7685910 bus:SmallEntities 2021-04-01 2022-03-31 7685910 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 7685910 bus:FullAccounts 2021-04-01 2022-03-31 7685910 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 7685910 bus:RegisteredOffice 2021-04-01 2022-03-31 7685910 bus:Director1 2021-04-01 2022-03-31 7685910 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 7685910 core:Goodwill 2021-04-01 2022-03-31 7685910 core:FurnitureFittings 2021-04-01 2022-03-31 7685910 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 7685910 core:MotorVehicles 2021-04-01 2022-03-31 7685910 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 7685910 core:PlantMachinery 2021-04-01 2022-03-31 7685910 countries:AllCountries 2021-04-01 2022-03-31 7685910 2021-03-31 7685910 core:Goodwill 2021-03-31 7685910 core:CostValuation 2021-03-31 7685910 core:FurnitureFittingsToolsEquipment 2021-03-31 7685910 core:MotorVehicles 2021-03-31 7685910 core:OtherPropertyPlantEquipment 2021-03-31 7685910 2020-04-01 2021-03-31 7685910 2021-03-31 7685910 core:RetainedEarningsAccumulatedLosses 2021-03-31 7685910 core:ShareCapital 2021-03-31 7685910 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-03-31 7685910 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-03-31 7685910 core:CurrentFinancialInstruments 2021-03-31 7685910 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 7685910 core:Non-currentFinancialInstruments 2021-03-31 7685910 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 7685910 core:Goodwill 2021-03-31 7685910 core:FurnitureFittingsToolsEquipment 2021-03-31 7685910 core:MotorVehicles 2021-03-31 7685910 core:OtherPropertyPlantEquipment 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 7685910

A1 Car and Commercial Vehicle Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

A1 Car and Commercial Vehicle Services Limited

Contents for the Year Ended 31 March 2022

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

A1 Car and Commercial Vehicle Services Limited

Company Information for the Year Ended 31 March 2022

Director

Barry Whittall

Registered office

Trident House
105 Derby Road
Liverpool
L20 8LZ

Accountants

Whitnalls
Chartered Certified Accountants
Trident House
105 Derby Road
Liverpool
L20 8LZ

 

A1 Car and Commercial Vehicle Services Limited

(Registration number: 7685910)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

3

-

2,451

Tangible assets

4

285,386

94,815

Investments

5

-

57,999

 

285,386

155,265

Current assets

 

Stocks

6

10,000

10,000

Debtors

7

153,427

143,688

Cash at bank and in hand

 

185,960

154,468

 

349,387

308,156

Creditors: Amounts falling due within one year

8

(193,596)

(218,056)

Net current assets

 

155,791

90,100

Total assets less current liabilities

 

441,177

245,365

Creditors: Amounts falling due after more than one year

8

(264,055)

(156,316)

Provisions for liabilities

(22,771)

(18,015)

Net assets

 

154,351

71,034

Capital and reserves

 

Called up share capital

10

1

1

Profit and loss account

154,350

71,033

Shareholders' funds

 

154,351

71,034

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

A1 Car and Commercial Vehicle Services Limited

(Registration number: 7685910)
Balance Sheet as at 31 March 2022

Approved and authorised by the director on 8 July 2022
 

.........................................

Barry Whittall

Director

 

A1 Car and Commercial Vehicle Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

A1 Car and Commercial Vehicle Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance basis

Fixtures and fittings

15% reducing balance basis

Motor vehicles

20% straight line basis

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

A1 Car and Commercial Vehicle Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

A1 Car and Commercial Vehicle Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 33 (2021 - 37).

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2021

29,404

29,404

At 31 March 2022

29,404

29,404

Amortisation

At 1 April 2021

26,954

26,954

Amortisation charge

2,450

2,450

At 31 March 2022

29,404

29,404

Carrying amount

At 31 March 2022

-

-

At 31 March 2021

2,451

2,451

 

A1 Car and Commercial Vehicle Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2021

1,350

52,064

97,238

150,652

Additions

-

-

215,540

215,540

At 31 March 2022

1,350

52,064

312,778

366,192

Depreciation

At 1 April 2021

1,012

6,652

48,172

55,836

Charge for the year

48

10,065

14,857

24,970

At 31 March 2022

1,060

16,717

63,029

80,806

Carrying amount

At 31 March 2022

290

35,347

249,749

285,386

At 31 March 2021

337

45,411

49,067

94,815

5

Investments

2022
£

2021
£

Investments

-

57,999

Investments

£

Cost or valuation

At 1 April 2021

57,999

Disposals

(57,999)

At 31 March 2022

-

Provision

Carrying amount

At 31 March 2022

-

At 31 March 2021

57,999

 

A1 Car and Commercial Vehicle Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

6

Stocks

2022
£

2021
£

Other inventories

10,000

10,000

7

Debtors

2022
£

2021
£

Trade debtors

113,441

112,617

Prepayments

2

4,653

Other debtors

39,984

26,418

153,427

143,688

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

86,372

28,311

Trade creditors

 

22,808

31,167

Taxation and social security

 

75,073

151,763

Accruals and deferred income

 

9,340

2,605

Other creditors

 

3

4,210

 

193,596

218,056

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

264,055

156,316

 

A1 Car and Commercial Vehicle Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

9

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Hire purchase contracts

51,737

28,311

Other borrowings

34,635

-

86,372

28,311

2022
£

2021
£

Non-current loans and borrowings

Hire purchase contracts

163,036

17,775

Other borrowings

101,019

138,541

264,055

156,316

10

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1