ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312021-01-01falseRacing and breeding of horses and other equines.22truetrue 11581565 2021-01-01 2021-12-31 11581565 2020-01-01 2020-12-31 11581565 2021-12-31 11581565 2020-12-31 11581565 c:Director2 2021-01-01 2021-12-31 11581565 d:CurrentFinancialInstruments 2021-12-31 11581565 d:CurrentFinancialInstruments 2020-12-31 11581565 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 11581565 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 11581565 d:ShareCapital 2021-12-31 11581565 d:ShareCapital 2020-12-31 11581565 d:RetainedEarningsAccumulatedLosses 2021-12-31 11581565 d:RetainedEarningsAccumulatedLosses 2020-12-31 11581565 c:OrdinaryShareClass1 2021-01-01 2021-12-31 11581565 c:OrdinaryShareClass1 2021-12-31 11581565 c:OrdinaryShareClass1 2020-12-31 11581565 c:FRS102 2021-01-01 2021-12-31 11581565 c:Audited 2021-01-01 2021-12-31 11581565 c:FullAccounts 2021-01-01 2021-12-31 11581565 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 11581565 c:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11581565










WESTERBERG LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
WESTERBERG LIMITED
REGISTERED NUMBER: 11581565

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
Restated 2020
Note
£
£

  

Current assets
  

Stocks
 5 
5,979,913
5,438,216

Debtors: amounts falling due within one year
 6 
237,767
732,968

Cash at bank and in hand
 7 
76,860
1,989,679

  
6,294,540
8,160,863

Creditors: amounts falling due within one year
 8 
(19,550,997)
(18,584,400)

Net current liabilities
  
 
 
(13,256,457)
 
 
(10,423,537)

Total assets less current liabilities
  
(13,256,457)
(10,423,537)

  

Net liabilities
  
(13,256,457)
(10,423,537)


Capital and reserves
  

Called up share capital 
 9 
100,000
100,000

Profit and loss account
  
(13,356,457)
(10,523,537)

  
(13,256,457)
(10,423,537)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 July 2022.




M Kuessner
Director

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
WESTERBERG LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Westerberg Limited is a private company limited by shares incorporated in England and Wales (company number: 11581565). The registered office is 2 Aldford St, London, W1K 2AB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

Despite the loss for the year of £2,832,920 and the company having net liabilities at the Balance Sheet date of £13,256,457, the directors have considered and have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, through available cash resources and the ongoing support of fellow group companies, which are the entity's major creditors. The directors of the parent company have indicated that the group companies will not demand repayment of the intercompany loans for a period of at least twelve months from the date of approval of these financial statements. The directors therefore have adopted the going concern basis of preparation for these financial statements. 
In drawing this conclusion, the directors have given due consideration to the impact of the Coronavirus pandemic. The directors have a reasonable expectation that the pandemic will not cause the company to cease to be a going concern.

Page 2

 
WESTERBERG LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'administration expenses'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

  
2.6

Taxation

For tax purposes the company's activities are separated into two trades, being Horse Racing and Horse Breeding activities. For UK taxation income and expenditure related to Horse Racing is neither taxable or tax deductible, while income and expenditure relating to Horse Breeding is taxable and tax deductible in the period incurred.

 
2.7

Stocks

Stock of horses are stated at the lower of cost and net realisable value. At each balance sheet date, stocks are valued assessing the market value of each horse. If stock is to be revalued, any impairment is recognised immediately in profit or loss.

Page 3

 
WESTERBERG LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The estimates and judgements that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the financial year are as follows:
Valuation of bloodstock
Bloodstock is carried at fair value reviewed annually by the directors, with reference to external valuers where available and derived from a number of factors including the pedigree of the bloodstock, its performance in training and its health overall. 


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).


5.


Stocks

2021
2020
£
£

Horses
5,979,913
5,438,216

5,979,913
5,438,216


Page 4

 
WESTERBERG LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
-
387,317

Other debtors
237,767
342,754

Prepayments and accrued income
-
2,897

237,767
732,968



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
76,860
1,989,679

76,860
1,989,679



8.


Creditors: Amounts falling due within one year

2021
Restated 2020
£
£

Trade creditors
234,635
899,021

Amounts owed to group undertakings
19,155,317
17,397,863

Other creditors
279
23

Accruals and deferred income
160,766
287,493

19,550,997
18,584,400


Page 5

 
WESTERBERG LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100,000 (2020 - 100,000) Ordinary shares of £1 each
100,000
100,000



10.


Prior year adjustment

The comparative figures have been restated to incorporate the impact of an omitted supplier invoice. The adjustment has resulted in the prior year loss increasing by £160,698 with accruals increased by the same amount. The reserves brought forward in 2020 have also been reduced by £25,000 due to an omitted liability in the 2019 period, accruals at 31 December 2020 have been increased by the same amount. There has been no impact on corporation tax liabilities from either of these adjustments.


11.


Related party transactions

The company has taken advantage of the exemption available in accordance with FRS 102 Section 33 (para 33.11) 'Related party disclosures' not to disclose transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to the transactions. Consolidated financial statements are prepared by the ultimate parent company, and these are available from Hansa Aktiengesellschaft, Via Brattas 2, 7500 St. Moritz, Switzerland.


12.


Controlling party

The ulimate parent company is Hansa Aktiengesellschaft, a Swiss company limited by shares, by virtue of its 100% holding in the issued share capital of the company. 


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2021 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:
A disclaimer of opinion was provided since it has not been possible to obtain independent confirmation of the existence and valuation of the horse stock at 31 December 2020 and 31 December 2021. 

The audit report was signed on 8 July 2022 by Deborah Graham (Senior Statutory Auditor) on behalf of Ryecroft Glenton.

Page 6