ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-10-112021-10-112020-10-12trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseNo description of principal activity44false 00412488 2020-10-12 2021-10-11 00412488 2019-10-12 2020-10-11 00412488 2021-10-11 00412488 2020-10-11 00412488 1 2020-10-12 2021-10-11 00412488 1 2019-10-12 2020-10-11 00412488 d:Director5 2020-10-12 2021-10-11 00412488 e:Buildings 2020-10-12 2021-10-11 00412488 e:Buildings 2021-10-11 00412488 e:Buildings 2020-10-11 00412488 e:Buildings e:OwnedOrFreeholdAssets 2020-10-12 2021-10-11 00412488 e:LandBuildings 2021-10-11 00412488 e:LandBuildings 2020-10-11 00412488 e:PlantMachinery 2020-10-12 2021-10-11 00412488 e:PlantMachinery 2021-10-11 00412488 e:PlantMachinery 2020-10-11 00412488 e:PlantMachinery e:OwnedOrFreeholdAssets 2020-10-12 2021-10-11 00412488 e:OwnedOrFreeholdAssets 2020-10-12 2021-10-11 00412488 e:ComputerSoftware 2021-10-11 00412488 e:ComputerSoftware 2020-10-11 00412488 e:CurrentFinancialInstruments 2021-10-11 00412488 e:CurrentFinancialInstruments 2020-10-11 00412488 e:CurrentFinancialInstruments e:WithinOneYear 2021-10-11 00412488 e:CurrentFinancialInstruments e:WithinOneYear 2020-10-11 00412488 e:UKTax 2020-10-12 2021-10-11 00412488 e:UKTax 2019-10-12 2020-10-11 00412488 e:ShareCapital 2021-10-11 00412488 e:ShareCapital 2020-10-11 00412488 e:CapitalRedemptionReserve 2020-10-12 2021-10-11 00412488 e:CapitalRedemptionReserve 2021-10-11 00412488 e:CapitalRedemptionReserve 2020-10-11 00412488 e:RetainedEarningsAccumulatedLosses 2020-10-12 2021-10-11 00412488 e:RetainedEarningsAccumulatedLosses 2021-10-11 00412488 e:RetainedEarningsAccumulatedLosses 2020-10-11 00412488 d:FRS102 2020-10-12 2021-10-11 00412488 d:AuditExempt-NoAccountantsReport 2020-10-12 2021-10-11 00412488 d:FullAccounts 2020-10-12 2021-10-11 00412488 d:PrivateLimitedCompanyLtd 2020-10-12 2021-10-11 00412488 2 2020-10-12 2021-10-11 00412488 6 2020-10-12 2021-10-11 00412488 e:AcceleratedTaxDepreciationDeferredTax 2021-10-11 00412488 e:AcceleratedTaxDepreciationDeferredTax 2020-10-11 iso4217:GBP xbrli:pure

Registered number: 00412488










BANHAM FARMING CO LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 11 OCTOBER 2021

 
BANHAM FARMING CO LIMITED
REGISTERED NUMBER:00412488

STATEMENT OF FINANCIAL POSITION
AS AT 11 OCTOBER 2021

As restated
2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 6 
247,935
249,104

Investments
 7 
10
10

  
247,945
249,114

Current assets
  

Stocks
  
100,587
89,023

Debtors: amounts falling due within one year
 8 
50,403
32,158

Cash at bank and in hand
  
97,877
83,930

  
248,867
205,111

Creditors: amounts falling due within one year
 9 
(75,186)
(40,255)

Net current assets
  
 
 
173,681
 
 
164,856

Total assets less current liabilities
  
421,626
413,970

Provisions for liabilities
  

Deferred tax
 10 
(196)
(231)

  
 
 
(196)
 
 
(231)

Net assets
  
421,430
413,739


Capital and reserves
  

Called up share capital 
  
5,187
5,187

Capital redemption reserve
 11 
2,813
2,813

Profit and loss account
 11 
413,430
405,739

  
421,430
413,739


Page 1

 
BANHAM FARMING CO LIMITED
REGISTERED NUMBER:00412488
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 11 OCTOBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A M Bluff
Director

Date: 10 July 2022

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2021

1.


General information

Banham Farming Co Limited is a private company limited by shares and incorporated in England and Wales, registration number 00412488. The registered office is Wilby House Farm, Wilby, Norwich, Norfolk, NR16 2JP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2021

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2021

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using a combination of the straight line and reducing balance methods..

Depreciation is provided on the following basis:

Freehold property
-
10% on cost
Plant & machinery
-
15 - 25% on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Income statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads. Biological assets and living plants are included at cost.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2021

2.Accounting policies (continued)

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2020 - 4).

Page 6

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2021

4.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
2,070
2,058


2,070
2,058


Total current tax
2,070
2,058

Deferred tax


Origination and reversal of timing differences
-
(41)

Changes to tax rates
-
29

Fixed asset timing differences
(35)
-

Total deferred tax
(35)
(12)


Taxation on profit on ordinary activities
2,035
2,046

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2020 - 19%).


Page 7

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2021

5.


Intangible assets




BPS entitlements

£



Cost


At 12 October 2020
14,040



At 11 October 2021

14,040



Amortisation


At 12 October 2020
14,040



At 11 October 2021

14,040



Net book value



At 11 October 2021
-



At 11 October 2020
-



Page 8

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2021

6.


Tangible fixed assets





Freehold property
Plant & machinery
Total

£
£
£



Cost or valuation


At 12 October 2020
308,598
8,764
317,362



At 11 October 2021

308,598
8,764
317,362



Depreciation


At 12 October 2020
60,709
7,549
68,258


Charge for the year on owned assets
986
183
1,169



At 11 October 2021

61,695
7,732
69,427



Net book value



At 11 October 2021
246,903
1,032
247,935



At 11 October 2020
247,889
1,215
249,104




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Freehold
246,903
247,889

246,903
247,889



7.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 12 October 2020
10



At 11 October 2021
10




Page 9

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2021

8.


Debtors

As restated
2021
2020
£
£


Trade debtors
5,158
-

Other debtors
21,485
12,270

Prepayments and accrued income
23,760
19,888

50,403
32,158



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
67,815
31,798

Corporation tax
2,070
2,058

Other taxation and social security
2,051
2,099

Accruals and deferred income
3,250
4,300

75,186
40,255



10.


Deferred taxation




2021


£






At beginning of year
(231)


Charged to profit or loss
35



At end of year
(196)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(196)
(231)

(196)
(231)

Page 10

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2021

11.


Reserves

Capital redemption reserve

The capital redemption reserve records the nominal value of shares repurchased by the company.

Profit & loss account

The profit and loss account represents the company's accumulated profits which are available for distribution to members.

Page 11