QUOTEVINE_LIMITED - Accounts


Company Registration No. 07877335 (England and Wales)
QUOTEVINE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
QUOTEVINE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
122,203
131,816
Current assets
Debtors
4
97,910
138,107
Cash at bank and in hand
829,935
426,807
927,845
564,914
Creditors: amounts falling due within one year
5
(600,667)
(425,023)
Net current assets
327,178
139,891
Total assets less current liabilities
449,381
271,707
Creditors: amounts falling due after more than one year
6
(12,964)
(44,675)
Net assets
436,417
227,032
Capital and reserves
Called up share capital
8
22
20
Share premium account
3,888,057
2,388,884
Profit and loss reserves
(3,451,662)
(2,161,872)
Total equity
436,417
227,032

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

QUOTEVINE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 July 2022 and are signed on its behalf by:
D Layne
Director
Company Registration No. 07877335
QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Quotevine Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit A, 45 St Peters Street, Bedford, Bedfordshire, MK40 2FL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the term of the lease
Fixtures and fittings
20% on cost
Computer equipment
33% on cost and 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

The UK government has offered a range of financial support packages to help companies, including government backed financing arrangements, furlough schemes, deferment of VAT payments and, for some sectors, business rates holidays, of the offered schemes, the company used the furlough scheme and deferral of VAT payments. The income from the furlough scheme has been recognised within 'Other operating income'. They are recognised when the entity has reasonable assurance that they will comply with the conditions attaching the grant, and that the grant will be received.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
23
20
3
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2021
73,701
2,057
93,544
169,302
Additions
8,891
5,417
1,308
15,616
At 31 December 2021
82,592
7,474
94,852
184,918
Depreciation and impairment
At 1 January 2021
12,548
659
24,279
37,486
Depreciation charged in the year
6,278
411
18,540
25,229
At 31 December 2021
18,826
1,070
42,819
62,715
Carrying amount
At 31 December 2021
63,766
6,404
52,033
122,203
At 31 December 2020
61,153
1,398
69,265
131,816
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
44,735
93,782
Other debtors
-
0
6,122
Prepayments and accrued income
37,175
38,203
81,910
138,107
QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
4
Debtors
(Continued)
- 7 -
2021
2020
Amounts falling due after more than one year:
£
£
Other debtors
16,000
-
0
Total debtors
97,910
138,107
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
-
0
5,324
Trade creditors
64,468
77,942
Taxation and social security
113,046
96,567
Other creditors
39,199
39,003
Accruals and deferred income
383,954
206,187
600,667
425,023

The bank loan was repaid during the year.

6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
-
0
44,675
Other creditors
12,964
-
0
12,964
44,675
7
Share based payments

The company has granted share options totalling 17,500 C2 Ordinary shares and 11,000 A Ordinary shares.

 

At the year end, the conditions around the exercise had not been met so all options remained outstanding.

 

QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £0.00001p each
64,000
64,000
1
1
B Ordinary of £0.00001p each
963,725
963,725
10
10
C1 Ordinary of £0.00001p each
35,000
35,000
-
-
C2 Ordinary of £0.00001p each
185,275
185,275
2
2
D Ordinary of £0.00001p each
85,000
85,000
1
1
E1 Ordinary of £0.00001p each
778,947
463,158
7
5
E2 Ordinary of £0.00001p each
86,550
51,462
1
1
2,198,497
1,847,620
22
20

On 7 April 2021, 315,789 E1 Ordinary shares and 35,088 E2 Ordinary shares were allotted.

A Ordinary shares, B Ordinary shares, C1 Ordinary shares, C2 Ordinary shares, E1 Ordinary shares and E2 ordinary shares all have one vote per share, the right to participate in a dividend distribution and the right to participate in a capital distribution.

D Ordinary shares do not hold any voting rights but have the right to participate in a dividend and the right to participate in a capital distribution.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
Total commitments
272,377
282,010
272,377
282,010

The property lease has a break clause on 28 November 2023, however, the full commitment is included in the above.

2021-12-312021-01-01false07 July 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityD LayneS D ClarkeS JohnsonR Duckworth078773352021-01-012021-12-31078773352021-12-31078773352020-12-3107877335core:LeaseholdImprovements2021-12-3107877335core:FurnitureFittings2021-12-3107877335core:ComputerEquipment2021-12-3107877335core:LeaseholdImprovements2020-12-3107877335core:FurnitureFittings2020-12-3107877335core:ComputerEquipment2020-12-3107877335core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3107877335core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3107877335core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3107877335core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3107877335core:CurrentFinancialInstruments2021-12-3107877335core:CurrentFinancialInstruments2020-12-3107877335core:Non-currentFinancialInstruments2021-12-3107877335core:Non-currentFinancialInstruments2020-12-3107877335core:ShareCapital2021-12-3107877335core:ShareCapital2020-12-3107877335core:SharePremium2021-12-3107877335core:SharePremium2020-12-3107877335core:RetainedEarningsAccumulatedLosses2021-12-3107877335core:RetainedEarningsAccumulatedLosses2020-12-3107877335core:ShareCapitalOrdinaryShares2021-12-3107877335core:ShareCapitalOrdinaryShares2020-12-3107877335bus:Director12021-01-012021-12-3107877335core:LeaseholdImprovements2021-01-012021-12-3107877335core:FurnitureFittings2021-01-012021-12-3107877335core:ComputerEquipment2021-01-012021-12-31078773352020-01-012020-12-3107877335core:LeaseholdImprovements2020-12-3107877335core:FurnitureFittings2020-12-3107877335core:ComputerEquipment2020-12-31078773352020-12-3107877335core:WithinOneYear2021-12-3107877335core:WithinOneYear2020-12-3107877335bus:PrivateLimitedCompanyLtd2021-01-012021-12-3107877335bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3107877335bus:FRS1022021-01-012021-12-3107877335bus:AuditExemptWithAccountantsReport2021-01-012021-12-3107877335bus:Director22021-01-012021-12-3107877335bus:Director32021-01-012021-12-3107877335bus:Director42021-01-012021-12-3107877335bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP