BROOKEWELL_LIMITED - Accounts


Company Registration No. 09856542 (England and Wales)
BROOKEWELL LIMITED
ANNUAL REPORT AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
BROOKEWELL LIMITED
COMPANY INFORMATION
Directors
A.M. Horgan
M.P.S. Horgan
M.S.Horgan
S.J.V. Miesegaes
D.F.Tiernan
Secretary
S.J.V. Miesegaes
Company number
09856542
Registered office
88 Faraday House
30 Blandford Street
London
W1U 4BY
Accountants
Cheesmans
4 Aztec Row
Berners Road
London
N1 0PW
BROOKEWELL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
BROOKEWELL LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
4
100
100
Current assets
Stocks
357,700
357,700
Debtors
5
154,831
103,599
Cash at bank and in hand
52,512
106,031
565,043
567,330
Creditors: amounts falling due within one year
6
(24,063)
(63,689)
Net current assets
540,980
503,641
Total assets less current liabilities
541,080
503,741
Creditors: amounts falling due after more than one year
7
(500,000)
(450,000)
Net assets
41,080
53,741
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
40,080
52,741
Total equity
41,080
53,741
BROOKEWELL LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 30 June 2022 and are signed on its behalf by:
S.J.V. Miesegaes
Director
Company Registration No. 09856542
BROOKEWELL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2020
1,000
43,394
44,394
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
9,347
9,347
Balance at 31 March 2021
1,000
52,741
53,741
Year ended 31 March 2022:
Loss and total comprehensive income for the year
-
(12,661)
(12,661)
Balance at 31 March 2022
1,000
40,080
41,080
BROOKEWELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
1
Accounting policies
Company information

Brookewell Limited is a private company limited by shares incorporated in England and Wales. The registered office is 88 Faraday House, 30 Blandford Street, London, W1U 4BY.The financial statements cover the company as an individual entity only.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors will not call in their loans to the detriment of third parties.true

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BROOKEWELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BROOKEWELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

1.10

Group relief

Where group relief is claimed, the claimant company pays to the surrendering company an amount equal to the corporation tax saved.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
100
100
BROOKEWELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
123,349
52,734
Other debtors
31,482
865
154,831
53,599
2022
2021
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
-
0
50,000
Total debtors
154,831
103,599
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
1,801
-
0
Amounts owed to group undertakings
-
0
5,451
Taxation and social security
-
0
6,972
Other creditors
22,262
51,266
24,063
63,689
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
500,000
450,000

Other creditors comprise an unsecured long term loan, (2021 - £450,000) with a rate of interest of 5% above the bank base rate.

8
Called up share capital
2022
2021
£
£
Issued and fully paid
1,000 Ordinary Shares of £1 each
1,000
1,000
9
Operating lease commitments
Lessor
BROOKEWELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
9
Operating lease commitments
(Continued)
- 8 -

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2022
2021
£
£
231,750
101,250
10
Related party transactions

In the accounting period the company had a lease agreement as a lessor where certain directors and shareholders of the company are also that of the lessee. The rental income received in the year was £59,993 and service charge income of £8,016 .

 

11
Loans and overdrafts
Due Date
Interest Rate
2022
2021
£
£
Other lenders
29/03/2022
8% over base
-
0
450,000
Directors loan
25/03/2027
5% over base
500,000
-
0
Payable after one year
500,000
450,000
2022-03-312021-04-01false30 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityA.M. HorganM.P.S. HorganM.S.HorganD.F.TiernanD.F.TiernanS.J.V. Miesegaes098565422021-04-012022-03-3109856542bus:Director12021-04-012022-03-3109856542bus:Director22021-04-012022-03-3109856542bus:Director32021-04-012022-03-3109856542bus:CompanySecretaryDirector12021-04-012022-03-3109856542bus:Director42021-04-012022-03-3109856542bus:CompanySecretary12021-04-012022-03-3109856542bus:Director52021-04-012022-03-3109856542bus:RegisteredOffice2021-04-012022-03-31098565422022-03-31098565422021-03-3109856542core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109856542core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109856542core:CurrentFinancialInstruments2022-03-3109856542core:CurrentFinancialInstruments2021-03-3109856542core:Non-currentFinancialInstruments2022-03-3109856542core:Non-currentFinancialInstruments2021-03-3109856542core:ShareCapital2022-03-3109856542core:ShareCapital2021-03-3109856542core:RetainedEarningsAccumulatedLosses2022-03-3109856542core:RetainedEarningsAccumulatedLosses2021-03-3109856542core:ShareCapital2020-03-3109856542core:RetainedEarningsAccumulatedLosses2020-03-31098565422020-03-3109856542core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31098565422020-04-012021-03-3109856542core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3109856542core:WithinOneYear2022-03-3109856542core:WithinOneYear2021-03-3109856542bus:PrivateLimitedCompanyLtd2021-04-012022-03-3109856542bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3109856542bus:FRS1022021-04-012022-03-3109856542bus:AuditExemptWithAccountantsReport2021-04-012022-03-3109856542bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP