FORCE_TECHNOLOGY_LIMITED - Accounts


Company registration number 09666754 (England and Wales)
FORCE TECHNOLOGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
PAGES FOR FILING WITH REGISTRAR
FORCE TECHNOLOGY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
FORCE TECHNOLOGY LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2021
30 November 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,398,558
1,096,302
Current assets
Stocks
672,406
465,261
Debtors
4
473,215
391,488
Cash at bank and in hand
128,034
195,626
1,273,655
1,052,375
Creditors: amounts falling due within one year
5
(964,308)
(666,587)
Net current assets
309,347
385,788
Total assets less current liabilities
1,707,905
1,482,090
Creditors: amounts falling due after more than one year
6
(1,153,999)
(1,070,056)
Provisions for liabilities
(72,021)
(44,478)
Net assets
481,885
367,556
Capital and reserves
Called up share capital
7
100,025
100,025
Profit and loss reserves
381,860
267,531
Total equity
481,885
367,556

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FORCE TECHNOLOGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2021
30 November 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 July 2022 and are signed on its behalf by:
Mr S G Lonsdale
Mr S M Williams
Director
Director
Company Registration No. 09666754
FORCE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 3 -
1
Accounting policies
Company information

Force Technology Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lightworks, Shorebury Point, Amy Johnson Way, Blackpool, FY4 2RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has continued to be fully operational throughout the Coronavirus pandemic and has experienced neither a significant drop in sales nor other financial impact on the business. Appropriate distancing procedures have been put in place in the factory and the directors have been delighted with the response of the workforce.

 

The company has a net current asset increase at year end. The company has made use of relevant Government initiatives, in particular CBILS, and have refinanced other borrowings to ensure the company has have sufficient liquid resources available at the date of signing the financial statements.

 

After considering the impact of the above, the directors have a strong expectation that the company has adequate resources to continue in operational existence for the forseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Where goods are manufactured to a customer specification, income is recognised when the goods are complete and ready for despatch. Where stock is sold directly from finished goods, income is recognised upon despatch.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

FORCE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
3, 5 or 15 years straight line
Fixtures and fittings
3 years straight line
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FORCE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

All of the company's financial assets are considered to be basic financial instruments.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and other loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

All of the company's financial liabilities are considered to be basic financial instruments.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

FORCE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

FORCE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
25
21
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 December 2020
1,436,173
2,159
18,516
1,456,848
Additions
395,752
3,660
2,819
402,231
At 30 November 2021
1,831,925
5,819
21,335
1,859,079
Depreciation and impairment
At 1 December 2020
348,314
1,100
11,132
360,546
Depreciation charged in the year
96,392
518
3,065
99,975
At 30 November 2021
444,706
1,618
14,197
460,521
Carrying amount
At 30 November 2021
1,387,219
4,201
7,138
1,398,558
At 30 November 2020
1,087,859
1,059
7,384
1,096,302
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
398,779
310,987
Corporation tax recoverable
65,031
45,488
Other debtors
25
24,659
Prepayments and accrued income
9,380
10,354
473,215
391,488
FORCE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 8 -
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
328,931
194,762
Obligations under finance leases
89,741
82,346
Other borrowings
66,203
-
0
Trade creditors
238,301
198,104
Taxation and social security
45,478
40,099
Government grants
41,987
15,653
Other creditors
56,972
36,191
Accruals and deferred income
96,695
99,432
964,308
666,587

Creditors falling due within one year totalling £424,247 (2020: £277,108) are secured by the company.

6
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
224,000
280,000
Obligations under finance leases
284,182
84,775
Other borrowings
564,176
607,983
Government grants
50,813
66,466
Other creditors
30,828
30,832
1,153,999
1,070,056

Creditors falling due after more than one year totalling £1,072,358 (2020: £972,758) are secured by the company.

Amounts included above which fall due after five years are as follows:
Payable by instalments
-
194,617
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
Preferred Ordinary shares of 0.1p each
25,000
25,000
25
25
125,000
125,000
100,025
100,025
FORCE TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
7
Called up share capital
(Continued)
- 9 -

As part of the security for loans included within creditors, the lender has an option to subscribe for 20% of the issued share capital of the company in the form of A Ordinary shares. Should that option be taken up the company then has the option to redeem said shares subject to certain targets being met.

8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
45,400
90,800
2021-11-302020-12-01false06 July 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr S G LonsdaleMr S M WilliamsMr S M Williams096667542020-12-012021-11-30096667542021-11-30096667542020-11-3009666754core:PlantMachinery2021-11-3009666754core:FurnitureFittings2021-11-3009666754core:ComputerEquipment2021-11-3009666754core:PlantMachinery2020-11-3009666754core:FurnitureFittings2020-11-3009666754core:ComputerEquipment2020-11-3009666754core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3009666754core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-3009666754core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-3009666754core:Non-currentFinancialInstrumentscore:AfterOneYear2020-11-3009666754core:CurrentFinancialInstruments2021-11-3009666754core:CurrentFinancialInstruments2020-11-3009666754core:Non-currentFinancialInstruments2021-11-3009666754core:Non-currentFinancialInstruments2020-11-3009666754core:ShareCapital2021-11-3009666754core:ShareCapital2020-11-3009666754core:RetainedEarningsAccumulatedLosses2021-11-3009666754core:RetainedEarningsAccumulatedLosses2020-11-3009666754core:ShareCapitalOrdinaryShares2021-11-3009666754core:ShareCapitalOrdinaryShares2020-11-3009666754bus:Director12020-12-012021-11-3009666754bus:CompanySecretaryDirector12020-12-012021-11-3009666754core:PlantMachinery2020-12-012021-11-3009666754core:FurnitureFittings2020-12-012021-11-3009666754core:ComputerEquipment2020-12-012021-11-30096667542019-12-012020-11-3009666754core:PlantMachinery2020-11-3009666754core:FurnitureFittings2020-11-3009666754core:ComputerEquipment2020-11-30096667542020-11-3009666754core:Non-currentFinancialInstruments12021-11-3009666754core:Non-currentFinancialInstruments12020-11-3009666754bus:PrivateLimitedCompanyLtd2020-12-012021-11-3009666754bus:SmallCompaniesRegimeForAccounts2020-12-012021-11-3009666754bus:FRS1022020-12-012021-11-3009666754bus:AuditExemptWithAccountantsReport2020-12-012021-11-3009666754bus:Director22020-12-012021-11-3009666754bus:CompanySecretary12020-12-012021-11-3009666754bus:FullAccounts2020-12-012021-11-30xbrli:purexbrli:sharesiso4217:GBP