THE_MUSTARD_SEED_(RESTAUR - Accounts


Company registration number SC206532 (Scotland)
THE MUSTARD SEED (RESTAURANTS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
THE MUSTARD SEED (RESTAURANTS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE MUSTARD SEED (RESTAURANTS) LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
45,939
51,145
Current assets
Stocks
12,694
11,517
Debtors
5
522,879
493,561
Cash at bank and in hand
215,347
230,511
750,920
735,589
Creditors: amounts falling due within one year
6
(430,438)
(463,963)
Net current assets
320,482
271,626
Total assets less current liabilities
366,421
322,771
Creditors: amounts falling due after more than one year
7
(42,221)
(50,000)
Net assets
324,200
272,771
Capital and reserves
Called up share capital
8
60,000
60,000
Capital redemption reserve
20,000
20,000
Profit and loss reserves
244,200
192,771
Total equity
324,200
272,771

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE MUSTARD SEED (RESTAURANTS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 1 July 2022 and are signed on its behalf by:
Mr Simon Littlejohn
Director
Company Registration No. SC206532
THE MUSTARD SEED (RESTAURANTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

The Mustard Seed (Restaurants) Limited is a private company limited by shares incorporated in Scotland. The registered office is Macfarlane Gray House, Castlecraig Business Park, Springbank Road, Stirling, Stirlingshire, FK7 7WT.

1.1
Reporting period

The accounts have been prepared for the 12 months to 30 September 2021 (prior period 1 May 2019 to 30 September 2020).

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
4% on cost
Plant and machinery
33% on cost
Fixtures, fittings & equipment
33% on reducing balance
Computer equipment
33% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. Any impairment loss is recognised immediately in profit or loss.

 

THE MUSTARD SEED (RESTAURANTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans, hire purchase and directors' loans.

 

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

 

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of Income and Retained Earnings.

 

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE MUSTARD SEED (RESTAURANTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

THE MUSTARD SEED (RESTAURANTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
38
35
4
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 October 2020
194,303
96,309
120,877
12,479
30,790
454,758
Additions
-
0
3,555
2,007
375
-
0
5,937
At 30 September 2021
194,303
99,864
122,884
12,854
30,790
460,695
Depreciation and impairment
At 1 October 2020
146,002
96,309
120,877
9,635
30,790
403,613
Depreciation charged in the year
7,772
1,185
662
1,524
-
0
11,143
At 30 September 2021
153,774
97,494
121,539
11,159
30,790
414,756
Carrying amount
At 30 September 2021
40,529
2,370
1,345
1,695
-
0
45,939
At 30 September 2020
48,301
-
0
-
0
2,844
-
0
51,145
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
6,357
11,881
Other debtors
503,247
464,091
Prepayments and accrued income
13,275
17,589
522,879
493,561
THE MUSTARD SEED (RESTAURANTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
6,170
-
0
Trade creditors
69,261
97,218
Corporation tax
103,401
65,774
Other taxation and social security
188,579
158,173
Other creditors
46,524
114,748
Accruals and deferred income
16,503
28,050
430,438
463,963

Security over the lease of the property known as 16 Fraser Street Inverness has been granted over all sums due or to become due to The Governor and Company of the Bank of Scotland.

 

A bond and floating charge has been granted to The Royal Bank of Scotland PLC over the company's property, assets and uncalled capital.

 

 

7
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
42,221
50,000
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
850
850
850
850
Preference shares of £1 each
59,150
59,150
59,150
59,150
60,000
60,000
60,000
60,000
9
Related party transactions

The balance owed from entities under common control at the year end was £503,247 (2020 - £464,091).

 

The balance owed to entities under common control at the year end was £36,081 (2020 - £92,750)

 

Amounts owed are unsecured, interest free and repayable on demand.

2021-09-302020-10-01false01 July 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr S H LittlejohnMrs C E CameronMs C RobertsonMrs Catriona CameronSC2065322020-10-012021-09-30SC2065322021-09-30SC2065322020-09-30SC206532core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-30SC206532core:PlantMachinery2021-09-30SC206532core:FurnitureFittings2021-09-30SC206532core:ComputerEquipment2021-09-30SC206532core:MotorVehicles2021-09-30SC206532core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-30SC206532core:PlantMachinery2020-09-30SC206532core:FurnitureFittings2020-09-30SC206532core:ComputerEquipment2020-09-30SC206532core:MotorVehicles2020-09-30SC206532core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-30SC206532core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-30SC206532core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-30SC206532core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-30SC206532core:CurrentFinancialInstruments2021-09-30SC206532core:CurrentFinancialInstruments2020-09-30SC206532core:ShareCapital2021-09-30SC206532core:ShareCapital2020-09-30SC206532core:CapitalRedemptionReserve2021-09-30SC206532core:CapitalRedemptionReserve2020-09-30SC206532core:RetainedEarningsAccumulatedLosses2021-09-30SC206532core:RetainedEarningsAccumulatedLosses2020-09-30SC206532core:ShareCapitalOrdinaryShares2021-09-30SC206532core:ShareCapitalOrdinaryShares2020-09-30SC206532bus:Director12020-10-012021-09-30SC206532core:LandBuildingscore:OwnedOrFreeholdAssets2020-10-012021-09-30SC206532core:PlantMachinery2020-10-012021-09-30SC206532core:FurnitureFittings2020-10-012021-09-30SC206532core:ComputerEquipment2020-10-012021-09-30SC206532core:MotorVehicles2020-10-012021-09-30SC2065322019-05-012020-09-30SC206532core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-30SC206532core:PlantMachinery2020-09-30SC206532core:FurnitureFittings2020-09-30SC206532core:ComputerEquipment2020-09-30SC206532core:MotorVehicles2020-09-30SC2065322020-09-30SC206532core:Non-currentFinancialInstruments2021-09-30SC206532core:Non-currentFinancialInstruments2020-09-30SC206532bus:PrivateLimitedCompanyLtd2020-10-012021-09-30SC206532bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-30SC206532bus:FRS1022020-10-012021-09-30SC206532bus:AuditExemptWithAccountantsReport2020-10-012021-09-30SC206532bus:Director22020-10-012021-09-30SC206532bus:Director32020-10-012021-09-30SC206532bus:CompanySecretary12020-10-012021-09-30SC206532bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP