INSIRIS_LIMITED - Accounts


Company registration number 06676076 (England and Wales)
INSIRIS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
PAGES FOR FILING WITH REGISTRAR
INSIRIS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
INSIRIS LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2021
30 November 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
417,520
377,607
Current assets
Debtors
5
62,842
100,262
Cash at bank and in hand
414,984
394,576
477,826
494,838
Creditors: amounts falling due within one year
6
(442,849)
(425,163)
Net current assets
34,977
69,675
Total assets less current liabilities
452,497
447,282
Creditors: amounts falling due after more than one year
7
(195,520)
(202,633)
Provisions for liabilities
(26,621)
(17,892)
Net assets
230,356
226,757
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
230,256
226,657
Total equity
230,356
226,757

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

INSIRIS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2021
30 November 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 June 2022 and are signed on its behalf by:
Mr D McCaffery
Mr M  Summers
Director
Director
Company Registration No. 06676076
INSIRIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 3 -
1
Accounting policies
Company information

Insiris Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Union Carriage Works, 48 Guildhall Street, Preston, PR1 3AS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors are considering the impact of the Coronavirus outbreak, putting plans in place to mitigate any losses or shortfalls in cash flow and taking precautions where necessary.

 

The company has considerable cash reserves in place and the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

INSIRIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Enter depreciation rate via StatDB - cd75
Office equipment
25% reducing balance
Computer equipment
33% Straight Line
Motor vehicles
Enter depreciation rate via StatDB - cd78

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

INSIRIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

INSIRIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

INSIRIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
5
5
4
Tangible fixed assets
Land and buildings Leasehold
Office equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2020
354,896
30,831
21,353
-
0
407,080
Additions
-
0
248
4,655
50,845
55,748
At 30 November 2021
354,896
31,079
26,008
50,845
462,828
Depreciation and impairment
At 1 December 2020
-
0
14,383
15,090
-
0
29,473
Depreciation charged in the year
7,098
4,163
3,515
1,059
15,835
At 30 November 2021
7,098
18,546
18,605
1,059
45,308
Carrying amount
At 30 November 2021
347,798
12,533
7,403
49,786
417,520
At 30 November 2020
354,896
16,448
6,263
-
0
377,607
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
56,469
94,253
Other debtors
6,373
6,009
62,842
100,262
INSIRIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 8 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
12,305
9,590
Trade creditors
3,851
5,320
Taxation and social security
65,531
73,923
Other creditors
361,162
336,330
442,849
425,163
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
195,520
202,633

The bank loan is a mortgage over the leasehold property known as ground floor and part basement 44-56 Guildhall Street, Preston.

 

A further loan is secured by way of a fixed and floating charge over all assets.

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
135,830
129,988
8
Related party transactions
Balances with related parties

The following amounts were outstanding at the reporting end date:

Category
Amounts owed by
Amounts owed to
related parties
related parties
2021
2020
2021
2020
£
£
£
£
Carreta Limited
-
0
-
0
90,000
113,000
Little Joe II Limited
-
-
193,000
142,000
2021-11-302020-12-01false28 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr D McCafferyMr M Summers066760762020-12-012021-11-30066760762021-11-30066760762020-11-3006676076core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-11-3006676076core:FurnitureFittings2021-11-3006676076core:ComputerEquipment2021-11-3006676076core:MotorVehicles2021-11-3006676076core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-11-3006676076core:FurnitureFittings2020-11-3006676076core:ComputerEquipment2020-11-3006676076core:MotorVehicles2020-11-3006676076core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3006676076core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-3006676076core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-3006676076core:Non-currentFinancialInstrumentscore:AfterOneYear2020-11-3006676076core:CurrentFinancialInstruments2021-11-3006676076core:CurrentFinancialInstruments2020-11-3006676076core:ShareCapital2021-11-3006676076core:ShareCapital2020-11-3006676076core:RetainedEarningsAccumulatedLosses2021-11-3006676076core:RetainedEarningsAccumulatedLosses2020-11-3006676076bus:Director12020-12-012021-11-3006676076bus:Director22020-12-012021-11-3006676076core:LandBuildingscore:LongLeaseholdAssets2020-12-012021-11-3006676076core:FurnitureFittings2020-12-012021-11-3006676076core:ComputerEquipment2020-12-012021-11-3006676076core:MotorVehicles2020-12-012021-11-30066760762019-12-012020-11-3006676076core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-11-3006676076core:FurnitureFittings2020-11-3006676076core:ComputerEquipment2020-11-3006676076core:MotorVehicles2020-11-30066760762020-11-3006676076core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-012021-11-3006676076core:WithinOneYear2021-11-3006676076core:WithinOneYear2020-11-3006676076core:Non-currentFinancialInstruments2021-11-3006676076core:Non-currentFinancialInstruments2020-11-3006676076bus:PrivateLimitedCompanyLtd2020-12-012021-11-3006676076bus:SmallCompaniesRegimeForAccounts2020-12-012021-11-3006676076bus:FRS1022020-12-012021-11-3006676076bus:AuditExemptWithAccountantsReport2020-12-012021-11-3006676076bus:FullAccounts2020-12-012021-11-30xbrli:purexbrli:sharesiso4217:GBP