BSR EPC Limited - Accounts to registrar (filleted) - small 18.2

BSR EPC Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 11245654 Board of Directors 1.1.21 31.12.21 31.12.21 23/3/2022 0 0 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure112456542020-12-31112456542021-12-31112456542021-01-012021-12-31112456542019-12-31112456542020-01-012020-12-31112456542020-12-3111245654ns16:EnglandWales2021-01-012021-12-3111245654ns15:PoundSterling2021-01-012021-12-3111245654ns11:Director12021-01-012021-12-3111245654ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3111245654ns11:SmallEntities2021-01-012021-12-3111245654ns11:Audited2021-01-012021-12-3111245654ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3111245654ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3111245654ns11:FullAccounts2021-01-012021-12-3111245654ns11:Director22021-01-012021-12-3111245654ns11:Director32021-01-012021-12-3111245654ns11:RegisteredOffice2021-01-012021-12-3111245654ns6:CurrentFinancialInstruments2021-12-3111245654ns6:CurrentFinancialInstruments2020-12-3111245654ns6:ShareCapital2021-12-3111245654ns6:ShareCapital2020-12-3111245654ns6:RetainedEarningsAccumulatedLosses2021-12-3111245654ns6:RetainedEarningsAccumulatedLosses2020-12-3111245654ns6:PlantMachinery2020-12-3111245654ns6:PlantMachinery2021-01-012021-12-3111245654ns6:PlantMachinery2021-12-3111245654ns6:PlantMachinery2020-12-3111245654ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3111245654ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-31
REGISTERED NUMBER: 11245654 (England and Wales)


















BSR EPC LIMITED

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021






BSR EPC LIMITED (REGISTERED NUMBER: 11245654)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BSR EPC LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2021







DIRECTORS: F Button
T Humpage
G Phillips





REGISTERED OFFICE: 35 - 35A The Maltings
Lower Charlton Trading Estate
Shepton Mallet
Somerset
BA4 5QE





REGISTERED NUMBER: 11245654 (England and Wales)





AUDITORS: Rothmans Audit LLP
Statutory Auditors
Chartered Accountants
Fryern House
125 Winchester Road
Chandlers Ford
Hampshire
SO53 2DR

BSR EPC LIMITED (REGISTERED NUMBER: 11245654)

BALANCE SHEET
31 DECEMBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 10,625 36,125

CURRENT ASSETS
Stocks 462,165 518,117
Debtors 5 1,745,313 3,222,594
Cash at bank 115,106 759,824
2,322,584 4,500,535
CREDITORS
Amounts falling due within one year 6 3,545,393 6,862,274
NET CURRENT LIABILITIES (1,222,809 ) (2,361,739 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(1,212,184

)

(2,325,614

)

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (1,212,284 ) (2,325,714 )
(1,212,184 ) (2,325,614 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 March 2022 and were signed on its behalf by:





G Phillips - Director


BSR EPC LIMITED (REGISTERED NUMBER: 11245654)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021


1. COMPANY INFORMATION

BSR EPC Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 11245654 and its registered address is 35 - 35A The Maltings, Lower Charlton Trading Estate, Shepton Mallet, Somerset, BA4 5QE.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The presentation currency is £ sterling.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date, and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

1)Revenue recognition


Revenue is recognised in relation to the value of work carried out which is based on the project as a
whole. Judgements are made on the timing of revenue recognition based on the stage of completion
percentage of the work, and the expected outcome of the contract.

2)Deferred tax assets


Directors use their judgement to determine when it is probable that deferred tax assets will be
recovered against future taxable profits. Where relevant, these are provided on the basis that group
losses are recharged across the group.

Other key sources of estimation uncertainty:

1)Revenue recognition

Estimates are based upon the stage of completion percentage of a contract by reviewing the costs
incurred to date against total expected costs of the project.

Contract revenue recognition
Long-term contracts are assessed on a contract by contract basis and are reflected in the Income Statement by recording turnover and related costs as contract activity progresses. Where the outcome of each long-term contract can be assessed with reasonable certainty before its conclusion, the attributable profit is recognised in the Income Statement as the difference between the reported turnover and related costs for that contract.

BSR EPC LIMITED (REGISTERED NUMBER: 11245654)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
All fixed assets are initially recognised at cost and subsequently carried at cost less accumulated depreciation.

The cost of fixed assets initially recognised includes its purchase price and any cost that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in a manner intended by management.

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Plant and machinery- 33% per annum on cost

The assets' residual values and useful lives are reviewed and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

Fixed assets are derecognised on disposal or when no future economic benefits are expected. On disposal, the difference between the net disposal proceeds and the carrying amount is recognised in the Income Statement.

Stocks
Stocks are valued at the lower of cost and recoverable value. Cost is based on the cost of purchases on a first in, first out basis. Recoverable value is based on estimated selling price less additional costs to completion and disposal.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Financial instruments
Financial instruments are classified and accounted for according to the substance of the contractual arrangements as either financial assets, financial liabilities or equity instruments, and are held at amortised cost. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all its liabilities.

Going concern
The company is reliant on the support of its parent company and fellow subsidiary companies. The directors have therefore prepared the accounts on a going concern basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2020 - NIL).

BSR EPC LIMITED (REGISTERED NUMBER: 11245654)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


4. TANGIBLE FIXED ASSETS
Plant and
machinery
£   
COST
At 1 January 2021
and 31 December 2021 76,500
DEPRECIATION
At 1 January 2021 40,375
Charge for year 25,500
At 31 December 2021 65,875
NET BOOK VALUE
At 31 December 2021 10,625
At 31 December 2020 36,125

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 305,012 1,196,264
Amounts owed by group undertakings 747,208 1,467,275
Other debtors 276,731 1,861
Deferred tax asset 209,808 335,960
Prepayments and accrued income 206,554 221,234
1,745,313 3,222,594

The deferred tax asset relates to tax losses carried forward.

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade creditors 76,582 76,815
Amounts owed to group undertakings 1,192,189 365,644
Other creditors 672 -
Accruals and deferred income 2,275,950 6,419,815
3,545,393 6,862,274

7. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Robin Lloyd FCA (Senior Statutory Auditor)
for and on behalf of Rothmans Audit LLP

8. ULTIMATE PARENT COMPANY

The immediate parent company is BSR Group Holdings Limited, a company registered in England & Wales. Up until 17 March 2021 BSR Group Holdings Limited was also the ultimate parent company. From 17 March 2021, the ultimate parent company is Siem Industries S.A., a company incorporated in the Cayman Islands.

The largest group in which the results of the company are consolidated is that headed by Siem Industries S.A., a company incorporated in the Cayman Islands. Copies of the publicly available consolidated financial statements can be obtained from 36-38 Grand Rue, L-1660 Luxembourg, Grand Duchy of Luxembourg.