Greenplan Designer Homes Limited - Accounts to registrar (filleted) - small 18.2

Greenplan Designer Homes Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.6.35 06790980 Board of Directors 1.4.20 31.3.21 31.3.21 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 48972 11480 211799 299445 180000 238993 80771 48972 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure067909802020-03-31067909802021-03-31067909802020-04-012021-03-31067909802019-03-31067909802019-04-012020-03-31067909802020-03-3106790980ns16:EnglandWales2020-04-012021-03-3106790980ns15:PoundSterling2020-04-012021-03-3106790980ns11:Director12020-04-012021-03-3106790980ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3106790980ns11:SmallEntities2020-04-012021-03-3106790980ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3106790980ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3106790980ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3106790980ns11:FullAccounts2020-04-012021-03-310679098012020-04-012021-03-3106790980ns11:OrdinaryShareClass12020-04-012021-03-3106790980ns11:OrdinaryShareClass22020-04-012021-03-310679098042ns11:Director22020-03-310679098042ns11:Director22019-03-310679098042ns11:Director22020-04-012021-03-310679098042ns11:Director22019-04-012020-03-310679098042ns11:Director22021-03-310679098042ns11:Director22020-03-3106790980ns11:Director22020-04-012021-03-3106790980ns11:RegisteredOffice2020-04-012021-03-3106790980ns6:CurrentFinancialInstruments2021-03-3106790980ns6:CurrentFinancialInstruments2020-03-3106790980ns6:Non-currentFinancialInstruments2021-03-3106790980ns6:Non-currentFinancialInstruments2020-03-3106790980ns6:ShareCapital2021-03-3106790980ns6:ShareCapital2020-03-3106790980ns6:RetainedEarningsAccumulatedLosses2021-03-3106790980ns6:RetainedEarningsAccumulatedLosses2020-03-3106790980ns6:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3106790980ns6:PatentsTrademarksLicencesConcessionsSimilar2020-04-012021-03-3106790980ns6:LandBuildingsns6:ShortLeaseholdAssets2020-04-012021-03-3106790980ns6:FurnitureFittings2020-04-012021-03-3106790980ns6:MotorVehicles2020-04-012021-03-3106790980ns6:ComputerEquipment2020-04-012021-03-3106790980ns6:PatentsTrademarksLicencesConcessionsSimilar2020-03-3106790980ns6:PatentsTrademarksLicencesConcessionsSimilar2021-03-3106790980ns6:PatentsTrademarksLicencesConcessionsSimilar2020-03-3106790980ns6:LandBuildingsns6:ShortLeaseholdAssets2020-03-3106790980ns6:FurnitureFittings2020-03-3106790980ns6:MotorVehicles2020-03-3106790980ns6:ComputerEquipment2020-03-3106790980ns6:LandBuildingsns6:ShortLeaseholdAssets2021-03-3106790980ns6:FurnitureFittings2021-03-3106790980ns6:MotorVehicles2021-03-3106790980ns6:ComputerEquipment2021-03-3106790980ns6:LandBuildingsns6:ShortLeaseholdAssets2020-03-3106790980ns6:FurnitureFittings2020-03-3106790980ns6:MotorVehicles2020-03-3106790980ns6:ComputerEquipment2020-03-3106790980ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3106790980ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-012021-03-3106790980ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-03-3106790980ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3106790980ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3106790980ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3106790980ns6:HirePurchaseContractsns6:WithinOneYear2021-03-3106790980ns6:HirePurchaseContractsns6:WithinOneYear2020-03-3106790980ns6:WithinOneYearns6:FinanceLeases2021-03-3106790980ns6:WithinOneYearns6:FinanceLeases2020-03-3106790980ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-03-3106790980ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-03-3106790980ns6:BetweenOneFiveYearsns6:FinanceLeases2021-03-3106790980ns6:BetweenOneFiveYearsns6:FinanceLeases2020-03-3106790980ns6:HirePurchaseContracts2021-03-3106790980ns6:HirePurchaseContracts2020-03-3106790980ns6:FinanceLeases2021-03-3106790980ns6:FinanceLeases2020-03-3106790980ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-03-3106790980ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-03-3106790980ns6:CurrentFinancialInstrumentsns6:WithinOneYearns6:FinanceLeases2021-03-3106790980ns6:CurrentFinancialInstrumentsns6:WithinOneYearns6:FinanceLeases2020-03-3106790980ns6:WithinOneYear2021-03-3106790980ns6:WithinOneYear2020-03-3106790980ns6:BetweenOneFiveYears2021-03-3106790980ns6:BetweenOneFiveYears2020-03-3106790980ns6:AllPeriods2021-03-3106790980ns6:AllPeriods2020-03-3106790980ns11:OrdinaryShareClass12021-03-3106790980ns11:OrdinaryShareClass22021-03-3106790980ns11:Director112020-03-3106790980ns11:Director112019-03-3106790980ns11:Director112020-04-012021-03-3106790980ns11:Director112019-04-012020-03-3106790980ns11:Director112021-03-3106790980ns11:Director112020-03-31
REGISTERED NUMBER: 06790980 (England and Wales)









UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

FOR

GREENPLAN DESIGNER HOMES LIMITED

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


GREENPLAN DESIGNER HOMES LIMITED


COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2021







DIRECTORS: R J Burnham
Mrs V Burnham





REGISTERED OFFICE: Premier House
36-48 Queen Street
Horsham
West Sussex
RH13 5AD





BUSINESS ADDRESS: The Barn
Randolphs Farm
Bedlam Street
Hurstpierpoint
West Sussex
BN6 9EL





REGISTERED NUMBER: 06790980 (England and Wales)





ACCOUNTANTS: Hartley Fowler LLP
Chartered Accountants
Pavilion View
19 New Road
Brighton
East Sussex
BN1 1EY

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)


BALANCE SHEET
31 MARCH 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 3,358 3,616
Tangible assets 5 45,333 59,346
48,691 62,962

CURRENT ASSETS
Debtors 6 1,713,550 1,437,593
Cash at bank 201,600 43,762
1,915,150 1,481,355
CREDITORS
Amounts falling due within one year 7 1,410,641 1,380,438
NET CURRENT ASSETS 504,509 100,917
TOTAL ASSETS LESS CURRENT
LIABILITIES

553,200

163,879

CREDITORS
Amounts falling due after more than one
year

8

(170,520

)

(36,045

)

PROVISIONS FOR LIABILITIES (7,803 ) (3,653 )
NET ASSETS 374,877 124,181

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 374,777 124,081
SHAREHOLDERS' FUNDS 374,877 124,181

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)


BALANCE SHEET - continued
31 MARCH 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 June 2021 and were signed on its behalf by:





R J Burnham - Director


GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021


1. STATUTORY INFORMATION

Greenplan Designer Homes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of consideration received or receivable in the normal course of business and is reported net of value added tax. Revenue is reduced for estimated customer rebates and other similar allowances.

Revenue is recognised when invoices for management services have been rendered.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 10% on cost
Fixtures and fittings - 33% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Government grants
Grants received from the local authority in respect of small business rates relief, where the local authority has established the entity's eligibility to the grant, are recognised immediately in the Income Statement.

Grants received in respect of the Coronavirus Job Retention Scheme ("CJRS") are recognised in the Income Statement in the period to which the related salary costs are incurred.

Grants received in respect of the Coronavirus Business Interruption Loan Scheme ("CBILS") are recognised in the Income Statement in the period in which the matching interest expense is incurred.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivables or payables within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2020 - 7 ) .

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


4. INTANGIBLE FIXED ASSETS
Patents
and
licences
£   
COST
At 1 April 2020
and 31 March 2021 5,165
AMORTISATION
At 1 April 2020 1,549
Amortisation for year 258
At 31 March 2021 1,807
NET BOOK VALUE
At 31 March 2021 3,358
At 31 March 2020 3,616

5. TANGIBLE FIXED ASSETS
Fixtures
Short and Motor Computer
leasehold fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2020 4,249 3,666 84,885 9,596 102,396
Additions - - - 1,348 1,348
At 31 March 2021 4,249 3,666 84,885 10,944 103,744
DEPRECIATION
At 1 April 2020 1,700 3,118 32,701 5,531 43,050
Charge for year 425 181 13,046 1,709 15,361
At 31 March 2021 2,125 3,299 45,747 7,240 58,411
NET BOOK VALUE
At 31 March 2021 2,124 367 39,138 3,704 45,333
At 31 March 2020 2,549 548 52,184 4,065 59,346

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows:
Motor
vehicles
£   
COST
At 1 April 2020 47,393
Reclassification/transfer 36,743
At 31 March 2021 84,136
DEPRECIATION
At 1 April 2020 17,032
Charge for year 7,590
Reclassification/transfer 20,612
At 31 March 2021 45,234
NET BOOK VALUE
At 31 March 2021 38,902
At 31 March 2020 30,361

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 118,123 115,816
Amounts owed by connected companies 1,463,327 1,231,875
Other debtors 132,100 89,902
1,713,550 1,437,593

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 6,667 -
Hire purchase contracts and finance leases (see note 9)
14,764

11,204
Trade creditors 741,096 824,594
Amounts owed to connected companies 13,019 33,326
Taxation and social security 196,927 111,215
Other creditors 438,168 400,099
1,410,641 1,380,438

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans 43,334 -
Hire purchase contracts and finance leases (see note 9)
21,282

36,045
Amounts owed to connected companies 72,015 -
Other creditors 33,889 -
170,520 36,045

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 3,334 -

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts Finance leases
2021 2020 2021 2020
£    £    £    £   
Gross obligations repayable:
Within one year 14,771 8,544 - 3,305
Between one and five years 21,282 36,052 - -
36,053 44,596 - 3,305

Finance charges repayable:
Within one year 7 645 - -
Between one and five years - 7 - -
7 652 - -

Net obligations repayable:
Within one year 14,764 7,899 - 3,305
Between one and five years 21,282 36,045 - -
36,046 43,944 - 3,305

Non-cancellable operating leases
2021 2020
£    £   
Within one year 2,934 5,868
Between one and five years - 2,934
2,934 8,802

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021


10. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
75 Ordinary A £1 75 75
25 Ordinary B £1 25 25
100 100

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2021 and 31 March 2020:

2021 2020
£    £   
R J Burnham and Mrs V Burnham
Balance outstanding at start of year 48,972 (11,480 )
Amounts advanced 211,799 299,445
Amounts repaid (180,000 ) (238,993 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 80,771 48,972