Premier_Insulations_Limit - Accounts


Premier Insulations Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 30 September 2020
Company Registration No. 00408062 (England and Wales)
Premier Insulations Limited
Company Information
Directors
Mr S A Winkworth
Mrs S A Winkworth
Mr K Winkworth
Mrs K Winkworth
Secretary
Mr K Winkworth Esq
Company number
00408062
Registered office
Unit 44 Globe Industrial Estate
Towers Road
Grays
Essex, RM17 6ST
Accountants
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Premier Insulations Limited
Contents
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
Premier Insulations Limited
Balance Sheet
As at 30 September 2020
Page 1
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
811,116
781,791
Current assets
Stock
436,993
478,698
Debtors
4
990,925
1,161,505
Cash at bank and in hand
299,299
158,490
1,727,217
1,798,693
Creditors: amounts falling due within one year
5
(526,141)
(541,547)
Net current assets
1,201,076
1,257,146
Total assets less current liabilities
2,012,192
2,038,937
Creditors: amounts falling due after more than one year
6
(2,967)
(7,417)
Provisions for liabilities
8
(11,230)
(3,773)
Net assets
1,997,995
2,027,747
Capital and reserves
Called up share capital
9
400
400
Capital redemption reserve
6,436
6,436
Profit and loss reserves
1,991,159
2,020,911
Total equity
1,997,995
2,027,747

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

Premier Insulations Limited
Balance Sheet (Continued)
As at 30 September 2020
Page 2

For the financial year ended 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 June 2021 and are signed on its behalf by:
Mr K Winkworth
Director
Company Registration No. 00408062
Premier Insulations Limited
Statement of Changes in Equity
For the year ended 30 September 2020
Page 3
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 October 2018
400
6,436
1,923,284
1,930,120
Year ended 30 September 2019:
Profit and total comprehensive income for the year
-
-
183,627
183,627
Dividends
-
-
(86,000)
(86,000)
Balance at 30 September 2019
400
6,436
2,020,911
2,027,747
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
-
52,248
52,248
Dividends
-
-
(82,000)
(82,000)
Balance at 30 September 2020
400
6,436
1,991,159
1,997,995
Premier Insulations Limited
Notes to the Financial Statements
For the year ended 30 September 2020
Page 4
1
Accounting policies
Company information

Premier Insulations Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 44 Globe Industrial Estate, Towers Road, Grays, Essex, RM17 6ST.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

While the spread of the coronavirus has had a negative impact on business activities, it is currently not possible to make a reliable estimate on the depth of the impact on business activities. Atruet the time of approving the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and for a period of at least 12 months after signing these accounts. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% straight line
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Premier Insulations Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2020
1
Accounting policies
(Continued)
Page 5
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

Stock held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

Premier Insulations Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2020
1
Accounting policies
(Continued)
Page 6
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 9 (2019 - 9).

Premier Insulations Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2020
Page 7
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2019
906,032
123,989
1,030,021
Additions
-
0
49,289
49,289
Disposals
-
0
(12,330)
(12,330)
At 30 September 2020
906,032
160,948
1,066,980
Depreciation and impairment
At 1 October 2019
144,960
103,270
248,230
Depreciation charged in the year
9,060
10,742
19,802
Eliminated in respect of disposals
-
0
(12,168)
(12,168)
At 30 September 2020
154,020
101,844
255,864
Carrying amount
At 30 September 2020
752,012
59,104
811,116
At 30 September 2019
761,072
20,719
781,791

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2020
2019
£
£
Motor vehicles
7,474
9,966
Depreciation charge for the year in respect of leased assets
2,491
3,322
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
717,851
888,015
Amounts due from group undertakings
183,263
218,263
Other debtors
89,811
55,227
990,925
1,161,505
Premier Insulations Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2020
Page 8
5
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
127,320
131,969
Amounts due to group undertakings
364
344
Corporation tax
2,786
45,800
Other taxation and social security
11,885
14,728
Other creditors
383,786
348,706
526,141
541,547
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
2,967
7,417
7
Provisions for liabilities
2020
2019
£
£
Deferred tax liabilities
8
11,230
3,773
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
11,230
3,773
2020
Movements in the year:
£
Liability at 1 October 2019
3,773
Charge to profit or loss
7,457
Liability at 30 September 2020
11,230
Premier Insulations Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2020
Page 9
9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
400 Ordinary shares of £1 each
400
400
400
400
10
Related party transactions

The company has taken the available exemption to disclose related party transactions with group companies.

 

The S.A.W Group of Companies Limited owns the entire share capital of Premier Insulations Limited and Enigma Insulation Supplies Limited.

 

Included in other creditors is an amount of £370,375 owed to the directors (2019: £335,516).

2020-09-302019-10-01false24 June 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr S A WinkworthMrs S A WinkworthMr K WinkworthMrs K WinkworthMr K Winkworth Esq004080622019-10-012020-09-3000408062bus:Director12019-10-012020-09-3000408062bus:Director22019-10-012020-09-3000408062bus:Director32019-10-012020-09-3000408062bus:Director42019-10-012020-09-3000408062bus:CompanySecretary12019-10-012020-09-3000408062bus:RegisteredOffice2019-10-012020-09-30004080622020-09-30004080622019-09-3000408062core:LandBuildings2020-09-3000408062core:OtherPropertyPlantEquipment2020-09-3000408062core:LandBuildings2019-09-3000408062core:OtherPropertyPlantEquipment2019-09-3000408062core:CurrentFinancialInstruments2020-09-3000408062core:CurrentFinancialInstruments2019-09-3000408062core:Non-currentFinancialInstruments2019-09-3000408062core:Non-currentFinancialInstruments2020-09-3000408062core:ShareCapital2020-09-3000408062core:ShareCapital2019-09-3000408062core:CapitalRedemptionReserve2020-09-3000408062core:CapitalRedemptionReserve2019-09-3000408062core:RetainedEarningsAccumulatedLosses2020-09-3000408062core:RetainedEarningsAccumulatedLosses2019-09-3000408062core:ShareCapitalcore:RestatedAmount2018-09-3000408062core:CapitalRedemptionReservecore:RestatedAmount2018-09-3000408062core:RetainedEarningsAccumulatedLossescore:RestatedAmount2018-09-3000408062core:RestatedAmount2018-09-3000408062core:ShareCapitalOrdinaryShares2020-09-3000408062core:ShareCapitalOrdinaryShares2019-09-30004080622018-10-012019-09-3000408062core:RetainedEarningsAccumulatedLosses2018-10-012019-09-3000408062core:LandBuildingscore:OwnedOrFreeholdAssets2019-10-012020-09-3000408062core:PlantMachinery2019-10-012020-09-3000408062core:FurnitureFittings2019-10-012020-09-3000408062core:MotorVehicles2019-10-012020-09-3000408062core:LandBuildings2019-09-3000408062core:OtherPropertyPlantEquipment2019-09-30004080622019-09-3000408062core:LandBuildings2019-10-012020-09-3000408062core:OtherPropertyPlantEquipment2019-10-012020-09-3000408062core:MotorVehicles2020-09-3000408062core:MotorVehicles2019-09-3000408062bus:OrdinaryShareClass12019-10-012020-09-3000408062bus:OrdinaryShareClass12020-09-3000408062bus:PrivateLimitedCompanyLtd2019-10-012020-09-3000408062bus:SmallCompaniesRegimeForAccounts2019-10-012020-09-3000408062bus:FRS1022019-10-012020-09-3000408062bus:AuditExemptWithAccountantsReport2019-10-012020-09-3000408062bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP