Exsample Courier Services Limited - Period Ending 2021-02-28

Exsample Courier Services Limited - Period Ending 2021-02-28


Exsample Courier Services Limited 06515861 false 2020-02-29 2021-02-28 2021-02-28 The principal activity of the company is that of haulage contractors. Digita Accounts Production Advanced 6.29.9459.0 Software true 06515861 2020-02-29 2021-02-28 06515861 2021-02-28 06515861 bus:Director1 1 2021-02-28 06515861 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-02-28 06515861 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-02-28 06515861 core:CurrentFinancialInstruments 2021-02-28 06515861 core:CurrentFinancialInstruments core:WithinOneYear 2021-02-28 06515861 core:Non-currentFinancialInstruments 2021-02-28 06515861 core:Non-currentFinancialInstruments core:AfterOneYear 2021-02-28 06515861 core:FurnitureFittings 2021-02-28 06515861 core:MotorVehicles 2021-02-28 06515861 core:OfficeEquipment 2021-02-28 06515861 bus:SmallEntities 2020-02-29 2021-02-28 06515861 bus:AuditExemptWithAccountantsReport 2020-02-29 2021-02-28 06515861 bus:FullAccounts 2020-02-29 2021-02-28 06515861 bus:SmallCompaniesRegimeForAccounts 2020-02-29 2021-02-28 06515861 bus:RegisteredOffice 2020-02-29 2021-02-28 06515861 bus:CompanySecretaryDirector2 2020-02-29 2021-02-28 06515861 bus:Director1 2020-02-29 2021-02-28 06515861 bus:Director1 1 2020-02-29 2021-02-28 06515861 bus:PrivateLimitedCompanyLtd 2020-02-29 2021-02-28 06515861 core:FurnitureFittings 2020-02-29 2021-02-28 06515861 core:MotorVehicles 2020-02-29 2021-02-28 06515861 core:OfficeEquipment 2020-02-29 2021-02-28 06515861 countries:AllCountries 2020-02-29 2021-02-28 06515861 2020-02-28 06515861 bus:Director1 1 2020-02-28 06515861 core:FurnitureFittings 2020-02-28 06515861 core:MotorVehicles 2020-02-28 06515861 core:OfficeEquipment 2020-02-28 06515861 2019-03-01 2020-02-28 06515861 2020-02-28 06515861 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-02-28 06515861 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-02-28 06515861 core:CurrentFinancialInstruments 2020-02-28 06515861 core:CurrentFinancialInstruments core:WithinOneYear 2020-02-28 06515861 core:Non-currentFinancialInstruments 2020-02-28 06515861 core:Non-currentFinancialInstruments core:AfterOneYear 2020-02-28 06515861 core:FurnitureFittings 2020-02-28 06515861 core:MotorVehicles 2020-02-28 06515861 core:OfficeEquipment 2020-02-28 iso4217:GBP xbrli:pure

Registration number: 06515861

Exsample Courier Services Limited

Annual Filleted Report and Unaudited Financial Statements

for the Period from 29 February 2020 to 28 February 2021

 

Exsample Courier Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Exsample Courier Services Limited

Company Information

Directors

Mr Sean Sample

Mrs Deborah Elizabeth Sample

Company secretary

Mrs Deborah Elizabeth Sample

Registered office

Tong Park Industrial Estate
Baildon
BD17 7QD

Accountants

Smith Butler
Accountants & Business Advisors
Sapper Jordan Rossi Park
Otley Road
Baildon
West Yorkshire
BD17 7AX

 

Exsample Courier Services Limited

(Registration number: 06515861)
Balance Sheet as at 28 February 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

541,542

544,564

Current assets

 

Debtors

5

187,330

220,628

Cash at bank and in hand

 

220,843

71,853

 

408,173

292,481

Creditors: Amounts falling due within one year

6

(516,413)

(315,854)

Net current liabilities

 

(108,240)

(23,373)

Total assets less current liabilities

 

433,302

521,191

Creditors: Amounts falling due after more than one year

6

(186,145)

(271,235)

Provisions for liabilities

(102,893)

(105,367)

Net assets

 

144,264

144,589

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

144,164

144,489

Shareholders' funds

 

144,264

144,589

For the financial period ending 28 February 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Exsample Courier Services Limited

(Registration number: 06515861)
Balance Sheet as at 28 February 2021

Approved and authorised by the Board on 21 June 2021 and signed on its behalf by:
 

.........................................

Mr Sean Sample
Director

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Period from 29 February 2020 to 28 February 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Tong Park Industrial Estate
Baildon
BD17 7QD

These financial statements were authorised for issue by the Board on 21 June 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Period from 29 February 2020 to 28 February 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% Reducing balance

Equipment

25% Reducing balance

Motor vehicles

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Period from 29 February 2020 to 28 February 2021

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 9 (2020 - 11).

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Period from 29 February 2020 to 28 February 2021

4

Tangible assets

Fixtures and fittings
£

Equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 29 February 2020

8,951

13,237

1,055,707

1,077,895

Additions

1,432

196

131,610

133,238

At 28 February 2021

10,383

13,433

1,187,317

1,211,133

Depreciation

At 29 February 2020

6,262

10,529

516,540

533,331

Charge for the period

791

677

134,792

136,260

At 28 February 2021

7,053

11,206

651,332

669,591

Carrying amount

At 28 February 2021

3,330

2,227

535,985

541,542

At 28 February 2020

2,689

2,708

539,167

544,564

5

Debtors

2021
£

2020
£

Trade debtors

186,620

216,312

Prepayments

-

3,490

Other debtors

710

826

187,330

220,628

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Period from 29 February 2020 to 28 February 2021

6

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

7

183,640

229,518

Trade creditors

 

79,500

-

Taxation and social security

 

108,534

75,276

Accruals and deferred income

 

144,016

9,583

Other creditors

 

723

1,477

 

516,413

315,854

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

7

186,145

271,235

7

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

42,500

-

Hire purchase contracts

143,645

271,235

186,145

271,235

2021
£

2020
£

Current loans and borrowings

Bank borrowings

7,500

-

Bank overdrafts

-

21,654

Hire purchase contracts

176,140

207,864

183,640

229,518

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Period from 29 February 2020 to 28 February 2021

8

Related party transactions

Transactions with directors

2021

At 29 February 2020
£

Advances to directors
£

Repayments by director
£

At 28 February 2021
£

Mr Sean Sample

(636)

105,537

(104,906)

(5)