VTD Plumbing & Heating Services Ltd - Period Ending 2021-03-31

VTD Plumbing & Heating Services Ltd - Period Ending 2021-03-31


VTD Plumbing & Heating Services Ltd 06993753 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is the provision of plumbing and heating services Digita Accounts Production Advanced 6.24.8820.0 Software true 06993753 2020-04-01 2021-03-31 06993753 2021-03-31 06993753 bus:OrdinaryShareClass1 2021-03-31 06993753 bus:OrdinaryShareClass2 2021-03-31 06993753 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2021-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2021-03-31 06993753 core:ShareCapital 2021-03-31 06993753 core:CurrentFinancialInstruments 2021-03-31 06993753 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 06993753 core:Non-currentFinancialInstruments 2021-03-31 06993753 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 06993753 core:Goodwill 2021-03-31 06993753 core:FurnitureFittingsToolsEquipment 2021-03-31 06993753 core:MotorVehicles 2021-03-31 06993753 core:OtherPropertyPlantEquipment 2021-03-31 06993753 bus:SmallEntities 2020-04-01 2021-03-31 06993753 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 06993753 bus:FullAccounts 2020-04-01 2021-03-31 06993753 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 06993753 bus:RegisteredOffice 2020-04-01 2021-03-31 06993753 bus:CompanySecretary1 2020-04-01 2021-03-31 06993753 bus:Director1 2020-04-01 2021-03-31 06993753 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 06993753 bus:OrdinaryShareClass2 2020-04-01 2021-03-31 06993753 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2020-04-01 2021-03-31 06993753 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 06993753 bus:Agent1 2020-04-01 2021-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 06993753 core:ShareCapital 2020-04-01 2021-03-31 06993753 core:Goodwill 2020-04-01 2021-03-31 06993753 core:FurnitureFittings 2020-04-01 2021-03-31 06993753 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 06993753 core:MotorVehicles 2020-04-01 2021-03-31 06993753 core:OfficeEquipment 2020-04-01 2021-03-31 06993753 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 06993753 core:PlantMachinery 2020-04-01 2021-03-31 06993753 core:Vehicles 2020-04-01 2021-03-31 06993753 countries:AllCountries 2020-04-01 2021-03-31 06993753 2020-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2020-03-31 06993753 core:ShareCapital 2020-03-31 06993753 core:Goodwill 2020-03-31 06993753 core:FurnitureFittingsToolsEquipment 2020-03-31 06993753 core:MotorVehicles 2020-03-31 06993753 core:OtherPropertyPlantEquipment 2020-03-31 06993753 2019-04-01 2020-03-31 06993753 2020-03-31 06993753 bus:OrdinaryShareClass1 2020-03-31 06993753 bus:OrdinaryShareClass2 2020-03-31 06993753 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2020-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2020-03-31 06993753 core:ShareCapital 2020-03-31 06993753 core:CurrentFinancialInstruments 2020-03-31 06993753 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 06993753 core:Non-currentFinancialInstruments 2020-03-31 06993753 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 06993753 core:Goodwill 2020-03-31 06993753 core:FurnitureFittingsToolsEquipment 2020-03-31 06993753 core:MotorVehicles 2020-03-31 06993753 core:OtherPropertyPlantEquipment 2020-03-31 06993753 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 06993753 bus:OrdinaryShareClass2 2019-04-01 2020-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 06993753 core:ShareCapital 2019-04-01 2020-03-31 06993753 2019-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2019-03-31 06993753 core:ShareCapital 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06993753

VTD Plumbing & Heating Services Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

 

VTD Plumbing & Heating Services Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Financial Statements

9 to 15

 

VTD Plumbing & Heating Services Ltd

Company Information

Director

Mr Volodymyr Tkachenko-Davies

Company secretary

Britannia Accountancy & Tax Services Ltd

Registered office

A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

Accountants

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

 

VTD Plumbing & Heating Services Ltd

Director's Report for the Year Ended 31 March 2021

The director presents his report and the financial statements for the year ended 31 March 2021.

Director of the company

The director who held office during the year was as follows:

Mr Volodymyr Tkachenko-Davies

Principal activity

The principal activity of the company is the provision of plumbing and heating services

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 24 June 2021 and signed on its behalf by:

.........................................
Mr Volodymyr Tkachenko-Davies
Director

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
VTD Plumbing & Heating Services Ltd
for the Year Ended 31 March 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of VTD Plumbing & Heating Services Ltd for the year ended 31 March 2021 as set out on pages 4 to 15 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of VTD Plumbing & Heating Services Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of VTD Plumbing & Heating Services Ltd and state those matters that we have agreed to state to the Board of Directors of VTD Plumbing & Heating Services Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than VTD Plumbing & Heating Services Ltd and its Board of Directors as a body for our work or for this report. To the best of our knowledge at the time of preparation; all information contained in this report is accurate, based upon the information and representations made to us by VTD Plumbing & Heating Services Ltd

It is your duty to ensure that VTD Plumbing & Heating Services Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of VTD Plumbing & Heating Services Ltd. You consider that VTD Plumbing & Heating Services Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of VTD Plumbing & Heating Services Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

24 June 2021

 

VTD Plumbing & Heating Services Ltd

Profit and Loss Account for the Year Ended 31 March 2021

Note

2021
£

2020
£

Turnover

 

374,879

366,826

Cost of sales

 

(248,103)

(218,063)

Gross profit

 

126,776

148,763

Administrative expenses

 

(124,204)

(107,280)

Operating profit

 

2,572

41,483

Profit before tax

4

2,572

41,483

Taxation

 

(207)

(2,766)

Profit for the financial year

 

2,365

38,717

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

VTD Plumbing & Heating Services Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2021

2021
£

2020
£

Profit for the year

2,365

38,717

Total comprehensive income for the year

2,365

38,717

 

VTD Plumbing & Heating Services Ltd

(Registration number: 06993753)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

5

40,800

48,007

Tangible assets

6

16,605

20,250

 

57,405

68,257

Current assets

 

Stocks

7

150,500

96,000

Debtors

8

64,323

102,318

Cash at bank and in hand

 

42,102

15,101

 

256,925

213,419

Creditors: Amounts falling due within one year

9

(61,720)

(81,431)

Net current assets

 

195,205

131,988

Total assets less current liabilities

 

252,610

200,245

Creditors: Amounts falling due after more than one year

9

(40,000)

10,000

Net assets

 

212,610

210,245

Capital and reserves

 

Called up share capital

10

200,003

200,003

Profit and loss account

12,607

10,242

Total equity

 

212,610

210,245

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

VTD Plumbing & Heating Services Ltd

(Registration number: 06993753)
Balance Sheet as at 31 March 2021

Approved and authorised by the director on 24 June 2021
 

.........................................

Mr Volodymyr Tkachenko-Davies
Director

 

VTD Plumbing & Heating Services Ltd

Statement of Changes in Equity for the Year Ended 31 March 2021

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2020

200,003

10,242

210,245

Profit for the year

-

2,365

2,365

Total comprehensive income

-

2,365

2,365

At 31 March 2021

200,003

12,607

212,610

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2019

3

9,025

9,028

Profit for the year

-

38,717

38,717

Total comprehensive income

-

38,717

38,717

Dividends

-

(37,500)

(37,500)

Other share capital movements

200,000

-

200,000

At 31 March 2020

200,003

10,242

210,245

 

VTD Plumbing & Heating Services Ltd

Notes to the Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

The principal place of business is:
146 Nobes Avenue
Gosport
Hampshire
PO13 0HX
United Kingdom

These financial statements were authorised for issue by the director on 24 June 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

VTD Plumbing & Heating Services Ltd

Notes to the Financial Statements for the Year Ended 31 March 2021

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

18% on net book value

Vehicles

18% on net book value

Office equipment

18% on net book value

Furniture and fittings

18% on net book value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

VTD Plumbing & Heating Services Ltd

Notes to the Financial Statements for the Year Ended 31 March 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2020 - 2).

 

VTD Plumbing & Heating Services Ltd

Notes to the Financial Statements for the Year Ended 31 March 2021

4

Profit before tax

Arrived at after charging/(crediting)

2021
£

2020
£

Depreciation expense

3,645

4,445

Amortisation expense

7,207

7,207

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2020

72,077

72,077

At 31 March 2021

72,077

72,077

Amortisation

At 1 April 2020

24,070

24,070

Amortisation charge

7,207

7,207

At 31 March 2021

31,277

31,277

Carrying amount

At 31 March 2021

40,800

40,800

At 31 March 2020

48,007

48,007

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2020 - £Nil).
 

 

VTD Plumbing & Heating Services Ltd

Notes to the Financial Statements for the Year Ended 31 March 2021

6

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2020

770

33,778

5,800

40,348

At 31 March 2021

770

33,778

5,800

40,348

Depreciation

At 1 April 2020

568

14,490

5,040

20,098

Charge for the year

36

3,472

137

3,645

At 31 March 2021

604

17,962

5,177

23,743

Carrying amount

At 31 March 2021

166

15,816

623

16,605

At 31 March 2020

202

19,288

760

20,250

7

Stocks

2021
£

2020
£

Work in progress

150,500

96,000

8

Debtors

2021
£

2020
£

Trade debtors

42,136

57,403

Other debtors

22,187

44,915

64,323

102,318

9

Creditors

Creditors: amounts falling due within one year

 

VTD Plumbing & Heating Services Ltd

Notes to the Financial Statements for the Year Ended 31 March 2021

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

11

329

61,857

Trade creditors

 

26,808

7,977

Taxation and social security

 

23,996

4,760

Accruals and deferred income

 

7,614

4,071

Other creditors

 

2,973

2,766

 

61,720

81,431

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

11

40,000

(10,000)

10

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

Non-voting A of £1 each

1

1

1

1

Preference of £1,000 each

200

200,000

200

200,000

 

203

200,003

203

200,003

11

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

40,000

(10,000)

 

VTD Plumbing & Heating Services Ltd

Notes to the Financial Statements for the Year Ended 31 March 2021

2021
£

2020
£

Current loans and borrowings

Bank overdrafts

329

198

Other borrowings

-

61,659

329

61,857

12

Dividends

Final dividends paid

 

2021
£

2020
£

Final dividend of £0 per each Ordinary share

-

-

Final dividend of £2,000 per each Non-voting A share

-

-

 

-

-

13

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2021
£

2020
£

Remuneration

8,784

8,628