ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-09-302020-09-30true2019-10-01false66trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09483569 2019-10-01 2020-09-30 09483569 2018-10-01 2019-09-30 09483569 2020-09-30 09483569 2019-09-30 09483569 2018-10-01 09483569 c:Director1 2019-10-01 2020-09-30 09483569 d:PlantMachinery 2019-10-01 2020-09-30 09483569 d:PlantMachinery 2020-09-30 09483569 d:PlantMachinery 2019-09-30 09483569 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 09483569 d:FurnitureFittings 2019-10-01 2020-09-30 09483569 d:OfficeEquipment 2019-10-01 2020-09-30 09483569 d:OtherPropertyPlantEquipment 2019-10-01 2020-09-30 09483569 d:OtherPropertyPlantEquipment 2020-09-30 09483569 d:OtherPropertyPlantEquipment 2019-09-30 09483569 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 09483569 d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 09483569 d:PatentsTrademarksLicencesConcessionsSimilar 2020-09-30 09483569 d:PatentsTrademarksLicencesConcessionsSimilar 2019-09-30 09483569 d:CurrentFinancialInstruments 2020-09-30 09483569 d:CurrentFinancialInstruments 2019-09-30 09483569 d:Non-currentFinancialInstruments 2020-09-30 09483569 d:Non-currentFinancialInstruments 2019-09-30 09483569 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 09483569 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 09483569 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 09483569 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 09483569 d:ShareCapital 2020-09-30 09483569 d:ShareCapital 2019-09-30 09483569 d:RetainedEarningsAccumulatedLosses 2020-09-30 09483569 d:RetainedEarningsAccumulatedLosses 2019-09-30 09483569 c:OrdinaryShareClass1 2019-10-01 2020-09-30 09483569 c:OrdinaryShareClass1 2020-09-30 09483569 c:OrdinaryShareClass1 2019-09-30 09483569 c:FRS102 2019-10-01 2020-09-30 09483569 c:AuditExempt-NoAccountantsReport 2019-10-01 2020-09-30 09483569 c:FullAccounts 2019-10-01 2020-09-30 09483569 c:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 09483569 2 2019-10-01 2020-09-30 09483569 d:AcceleratedTaxDepreciationDeferredTax 2020-09-30 09483569 d:AcceleratedTaxDepreciationDeferredTax 2019-09-30 09483569 d:RetirementBenefitObligationsDeferredTax 2020-09-30 09483569 d:RetirementBenefitObligationsDeferredTax 2019-09-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 09483569









FAIRLIGHT CYCLES LIMITED

UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2020

 
FAIRLIGHT CYCLES LIMITED
REGISTERED NUMBER: 09483569

BALANCE SHEET
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
5
5

Tangible assets
 5 
16,126
2,456

  
16,131
2,461

Current assets
  

Stocks and work in progress
 6 
560,873
220,192

Debtors: amounts falling due within one year
 7 
25,381
20,206

Cash at bank and in hand
  
184,619
64,714

  
770,873
305,112

Creditors: amounts falling due within one year
 8 
(445,273)
(248,471)

Net current assets
  
 
 
325,600
 
 
56,641

Total assets less current liabilities
  
341,731
59,102

Creditors: amounts falling due after more than one year
 9 
(213,750)
-

Provisions for liabilities
  

Deferred tax
 10 
(2,901)
(467)

Net assets
  
125,080
58,635


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
124,980
58,535

  
125,080
58,635


Page 1

 
FAIRLIGHT CYCLES LIMITED
REGISTERED NUMBER: 09483569

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr J Reid
Director

Date: 24 June 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FAIRLIGHT CYCLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

1.


General information

Fairlight Cycles Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office is Kosteas Cottage, Florentia Close, Vale Road, London, N4 1TD. This company is part of a group. 
The financial statements are presented in sterling which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has been affected by restrictions imposed by the UK Government's response to the COVID-19 pandemic. The directors consider that the resources available to the company will be sufficient for it to be able to continue as a going concern meeting its own obligations, during the restrictions and as the restrictions are lifted.
However, there is a high level of uncertainty about how long the restrictions will last and the financial statements do not contain any adjustments that would be required if the company were not able to continue as a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 
FAIRLIGHT CYCLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
2 years straight line
Fixtures and fittings
-
5 years straight line
Office equipment
-
3 years straight line
Other fixed assets
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

Page 4

 
FAIRLIGHT CYCLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.12

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.13

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.14

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.15

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
FAIRLIGHT CYCLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.16

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.18

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2019 - 6).

Page 6

 
FAIRLIGHT CYCLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

4.


Intangible assets




Patents

£



Cost


At 1 October 2019
5



At 30 September 2020

5






Net book value



At 30 September 2020
5



At 30 September 2019
5




5.


Tangible fixed assets





Plant and machinery
Other fixed assets
Total

£
£
£



Cost


At 1 October 2019
-
3,423
3,423


Additions
18,845
5,108
23,953



At 30 September 2020

18,845
8,531
27,376



Depreciation


At 1 October 2019
-
968
968


Charge for the year on owned assets
8,477
1,805
10,282



At 30 September 2020

8,477
2,773
11,250



Net book value



At 30 September 2020
10,368
5,758
16,126



At 30 September 2019
-
2,456
2,456

Page 7

 
FAIRLIGHT CYCLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

6.


Stocks

2020
2019
£
£

Work in progress (goods to be sold)
560,873
220,192



7.


Debtors

2020
2019
£
£


Trade debtors
275
10,873

Amounts owed by group undertakings
1,920
-

Other debtors
20,404
9,333

Prepayments and accrued income
2,782
-

25,381
20,206



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
6,496
-

Trade creditors
216,411
66,349

Amounts owed to associated company
33,091
19,382

Corporation tax
13,366
14,019

Other taxation and social security
41,823
8,922

Other creditors
131,393
138,549

Accruals and deferred income
2,693
1,250

445,273
248,471



9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
213,750
-


The above bank loan is secured by fixed and floating charges over all current and future assets of the company.

Page 8

 
FAIRLIGHT CYCLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

10.


Deferred taxation




2020
2019


£

£






At beginning of year
(467)
2,559


Charged to profit or loss
(2,434)
(3,026)



At end of year
(2,901)
(467)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
3,064
467

Pension surplus
163
-

2,901
467


11.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



100 (2019 - 100) Ordinary £1 shares of £1.00 each
100
100



12.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £2,014 (2019 - £1,398). Contributions totalling £2,008 (2019 - £NIL) were payable to the fund at the balance sheet date. 


13.


Related party transactions

During the year the company held a loan account with Swift Cycles Limited, a company under common control. The amount due to them at the year end was £33,091 (2019 - £19,382).


14.


Controlling party

The ultimate controlling party is Fairlight Cycles Holdings Limited, a company registered in England and Wales.


Page 9