PRO_GROUP_(SHROPSHIRE)_LI - Accounts


PRO GROUP (SHROPSHIRE) LIMITED
Company Registration No. 10246233 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
PAGES FOR FILING WITH REGISTRAR
PRO GROUP (SHROPSHIRE) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PRO GROUP (SHROPSHIRE) LIMITED
BALANCE SHEET
AS AT
30 JUNE 2020
30 June 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
57,431
82,269
Current assets
Debtors
5
159,033
72,653
Cash at bank and in hand
1,075
904
160,108
73,557
Creditors: amounts falling due within one year
6
(139,029)
(312,684)
Net current assets/(liabilities)
21,079
(239,127)
Total assets less current liabilities
78,510
(156,858)
Creditors: amounts falling due after more than one year
7
(1,040,396)
(436,408)
Net liabilities
(961,886)
(593,266)
Capital and reserves
Called up share capital
95
95
Profit and loss reserves
(961,981)
(593,361)
Total equity
(961,886)
(593,266)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PRO GROUP (SHROPSHIRE) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2020
30 June 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 June 2021 and are signed on its behalf by:
Mr G  Thomas
Director
Company Registration No. 10246233
PRO GROUP (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
- 3 -
1
Accounting policies
Company information

Pro Group (Shropshire) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Vichy House, Monkmoor Road, Shrewsbury, Shropshire, SY2 5ST.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 June 2020 are the first financial statements of Pro Group (Shropshire) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 July 2018. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PRO GROUP (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10%/50% straight line
Fixtures and fittings
25% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PRO GROUP (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 5 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
15
15
PRO GROUP (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2019
118,878
Additions
16,344
Disposals
(13,500)
At 30 June 2020
121,722
Depreciation and impairment
At 1 July 2019
36,609
Depreciation charged in the year
29,932
Eliminated in respect of disposals
(2,250)
At 30 June 2020
64,291
Carrying amount
At 30 June 2020
57,431
At 30 June 2019
82,269
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
68,146
69,045
Amounts owed by group undertakings
71,299
-
0
Other debtors
19,588
3,608
159,033
72,653
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
1,667
-
0
Trade creditors
16,364
262,476
Taxation and social security
73,086
31,351
Other creditors
47,912
18,857
139,029
312,684

Included in other creditors within n one year are hire purchase liabilities secured on the assets of £7,627 (2019 - £4,202).

PRO GROUP (SHROPSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 7 -
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
48,333
-
0
Amounts owed to group undertakings
976,729
423,705
Other creditors
15,334
12,703
1,040,396
436,408

Included in other creditors after one year are hire purchase liabilities secured on the assets of £15,334 (2019 - £12,703).

8
Financial commitments, guarantees and contingent liabilities

On 30 October 2019, there was an all assets debenture comprising of fixed and floating charges over the whole or substantially the whole business, assets and undertaking.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
13,175
16,612
10
Covid-19

The World Health Organisation declared Covid-19 a global pandemic on 11 March 2020 and the UK went into lockdown on 23 March 2020. Due to the nature of the Company’s business activities, the impact on trading was minimal and the directors assess the Covid-19 pandemic will not affect the Company’s ability to continue as a going concern.

2020-06-302019-07-01false21 June 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr G ThomasMr T A Sykes102462332019-07-012020-06-30102462332020-06-30102462332019-06-3010246233core:OtherPropertyPlantEquipment2020-06-3010246233core:OtherPropertyPlantEquipment2019-06-3010246233core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3010246233core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3010246233core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-3010246233core:Non-currentFinancialInstrumentscore:AfterOneYear2019-06-3010246233core:CurrentFinancialInstruments2020-06-3010246233core:CurrentFinancialInstruments2019-06-3010246233core:Non-currentFinancialInstruments2020-06-3010246233core:Non-currentFinancialInstruments2019-06-3010246233core:ShareCapital2020-06-3010246233core:ShareCapital2019-06-3010246233core:RetainedEarningsAccumulatedLosses2020-06-3010246233core:RetainedEarningsAccumulatedLosses2019-06-3010246233bus:Director12019-07-012020-06-3010246233core:PlantMachinery2019-07-012020-06-3010246233core:FurnitureFittings2019-07-012020-06-3010246233core:MotorVehicles2019-07-012020-06-30102462332018-07-012019-06-3010246233core:OtherPropertyPlantEquipment2019-06-3010246233core:OtherPropertyPlantEquipment2019-07-012020-06-3010246233core:WithinOneYear2020-06-3010246233core:WithinOneYear2019-06-3010246233bus:PrivateLimitedCompanyLtd2019-07-012020-06-3010246233bus:SmallCompaniesRegimeForAccounts2019-07-012020-06-3010246233bus:FRS1022019-07-012020-06-3010246233bus:AuditExemptWithAccountantsReport2019-07-012020-06-3010246233bus:Director22019-07-012020-06-3010246233bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP