Waverley Contract & Supply Limited - Accounts to registrar (filleted) - small 18.2

Waverley Contract & Supply Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.6.35 07549979 Board of Directors 1.4.20 31.3.21 31.3.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure075499792020-03-31075499792021-03-31075499792020-04-012021-03-31075499792019-03-31075499792019-04-012020-03-31075499792020-03-3107549979ns16:EnglandWales2020-04-012021-03-3107549979ns15:PoundSterling2020-04-012021-03-3107549979ns11:Director12020-04-012021-03-3107549979ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3107549979ns11:SmallEntities2020-04-012021-03-3107549979ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3107549979ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3107549979ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107549979ns11:FullAccounts2020-04-012021-03-310754997912020-04-012021-03-3107549979ns11:Director22020-04-012021-03-3107549979ns11:Director32020-04-012021-03-3107549979ns11:Director42020-04-012021-03-3107549979ns11:CompanySecretary12020-04-012021-03-3107549979ns11:RegisteredOffice2020-04-012021-03-3107549979ns6:CurrentFinancialInstruments2021-03-3107549979ns6:CurrentFinancialInstruments2020-03-3107549979ns6:Non-currentFinancialInstruments2021-03-3107549979ns6:Non-currentFinancialInstruments2020-03-3107549979ns6:ShareCapital2021-03-3107549979ns6:ShareCapital2020-03-3107549979ns6:RetainedEarningsAccumulatedLosses2021-03-3107549979ns6:RetainedEarningsAccumulatedLosses2020-03-3107549979ns6:NetGoodwill2020-04-012021-03-3107549979ns6:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3107549979ns6:ComputerSoftware2020-04-012021-03-3107549979ns6:FurnitureFittings2020-04-012021-03-3107549979ns6:MotorVehicles2020-04-012021-03-3107549979ns6:NetGoodwill2020-03-3107549979ns6:IntangibleAssetsOtherThanGoodwill2020-03-3107549979ns6:NetGoodwill2021-03-3107549979ns6:IntangibleAssetsOtherThanGoodwill2021-03-3107549979ns6:NetGoodwill2020-03-3107549979ns6:IntangibleAssetsOtherThanGoodwill2020-03-3107549979ns6:FurnitureFittings2020-03-3107549979ns6:MotorVehicles2020-03-3107549979ns6:FurnitureFittings2021-03-3107549979ns6:MotorVehicles2021-03-3107549979ns6:FurnitureFittings2020-03-3107549979ns6:MotorVehicles2020-03-3107549979ns6:LeasedAssetsHeldAsLesseens6:FurnitureFittings2020-03-3107549979ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3107549979ns6:LeasedAssetsHeldAsLessee2020-03-3107549979ns6:LeasedAssetsHeldAsLesseens6:FurnitureFittings2020-04-012021-03-3107549979ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-012021-03-3107549979ns6:LeasedAssetsHeldAsLessee2020-04-012021-03-3107549979ns6:LeasedAssetsHeldAsLesseens6:FurnitureFittings2021-03-3107549979ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-03-3107549979ns6:LeasedAssetsHeldAsLessee2021-03-3107549979ns6:LeasedAssetsHeldAsLesseens6:FurnitureFittings2020-03-3107549979ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3107549979ns6:LeasedAssetsHeldAsLessee2020-03-3107549979ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3107549979ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3107549979ns6:AcceleratedTaxDepreciationDeferredTax2021-03-3107549979ns6:AcceleratedTaxDepreciationDeferredTax2020-03-3107549979ns6:DeferredTaxation2020-03-3107549979ns6:DeferredTaxation2020-04-012021-03-3107549979ns6:DeferredTaxation2021-03-31
REGISTERED NUMBER: 07549979 (England and Wales)















Financial Statements

for the Year Ended 31 March 2021

for

Waverley Contract & Supply Limited

Waverley Contract & Supply Limited (Registered number: 07549979)






Contents of the Financial Statements
for the Year Ended 31 March 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Waverley Contract & Supply Limited

Company Information
for the Year Ended 31 March 2021







DIRECTORS: J James
G James
D James
B James





SECRETARY: B James





REGISTERED OFFICE: Rowan House
Guildford Road Trading Estate
Farnham
Surrey
GU9 9PZ





REGISTERED NUMBER: 07549979 (England and Wales)





ACCOUNTANTS: Barnbrook Sinclair
Chartered Accountants
Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA

Waverley Contract & Supply Limited (Registered number: 07549979)

Statement of Financial Position
31 March 2021

31/3/21 31/3/20
Notes £    £   
FIXED ASSETS
Intangible assets 5 582,396 656,721
Property, plant and equipment 6 420,474 377,145
1,002,870 1,033,866

CURRENT ASSETS
Inventories 833,070 516,018
Debtors 7 764,861 935,174
Prepayments and accrued income 782,591 492,872
Cash at bank 1,198,104 517,945
3,578,626 2,462,009
CREDITORS
Amounts falling due within one year 8 (2,229,251 ) (1,326,276 )
NET CURRENT ASSETS 1,349,375 1,135,733
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,352,245

2,169,599

CREDITORS
Amounts falling due after more than one
year

9

(272,300

)

(507,916

)

PROVISIONS FOR LIABILITIES 11 (77,583 ) (67,188 )
NET ASSETS 2,002,362 1,594,495

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 2,001,362 1,593,495
SHAREHOLDERS' FUNDS 2,002,362 1,594,495

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Waverley Contract & Supply Limited (Registered number: 07549979)

Statement of Financial Position - continued
31 March 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 June 2021 and were signed on its behalf by:





D James - Director


Waverley Contract & Supply Limited (Registered number: 07549979)

Notes to the Financial Statements
for the Year Ended 31 March 2021

1. STATUTORY INFORMATION

Waverley Contract & Supply Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, representing the excess of the purchase price compared with the fair value of net assets acquired, is capitalised and written off evenly over the number of years which, in the opinion of the directors, represents the goodwill's useful economic life, as follows:-

Goodwill paid on incorporation - 20 years

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures, fittings & equipment - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Government grants
Government grants received with respect to CJRS furlough claims are recognised as other operating income in the Statement of Income and Retained Earnings during the period to which they relate.

Stocks and work in progress
Stocks and work in progress are valued at the lower of cost and net realisable value. Cost of finished goods and work in progress includes overheads appropriate to the stage of manufacture. Net realisable value is based upon estimated selling price less further costs expected to be incurred to completion and disposal. Provision is made for obsolete and slow-moving items.


Waverley Contract & Supply Limited (Registered number: 07549979)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken to the income statement.

Hire purchase and leasing commitments
Where assets are financed by leasing agreements that give rights approximating to ownership ("finance leases"), the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the minimum lease payments payable during the lease term. The corresponding leasing commitments are shown as obligations to the lessor.

Lease payments are treated as consisting of capital and interest elements, and the interest is charged to the profit and loss account in proportion to the remaining balance outstanding.

All other leases are "operating leases" and the annual rentals are charged to the income statement on a straight line basis over the lease term.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 61 (2020 - 54 ) .

Waverley Contract & Supply Limited (Registered number: 07549979)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

5. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
Cost
At 1 April 2020
and 31 March 2021 1,132,000 70,900 1,202,900
Amortisation
At 1 April 2020 509,400 36,779 546,179
Charge for year 56,600 17,725 74,325
At 31 March 2021 566,000 54,504 620,504
Net book value
At 31 March 2021 566,000 16,396 582,396
At 31 March 2020 622,600 34,121 656,721

6. PROPERTY, PLANT AND EQUIPMENT
Fixtures,
fittings Motor
& equipment vehicles Totals
£    £    £   
Cost
At 1 April 2020 502,094 205,416 707,510
Additions 107,706 52,877 160,583
Disposals - (32,848 ) (32,848 )
At 31 March 2021 609,800 225,445 835,245
Depreciation
At 1 April 2020 289,339 41,026 330,365
Charge for year 60,660 42,682 103,342
Eliminated on disposal - (18,936 ) (18,936 )
At 31 March 2021 349,999 64,772 414,771
Net book value
At 31 March 2021 259,801 160,673 420,474
At 31 March 2020 212,755 164,390 377,145

Waverley Contract & Supply Limited (Registered number: 07549979)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

6. PROPERTY, PLANT AND EQUIPMENT - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures,
fittings Motor
& equipment vehicles Totals
£    £    £   
Cost
At 1 April 2020 137,343 194,759 332,102
Additions 42,542 52,877 95,419
Disposals - (32,848 ) (32,848 )
At 31 March 2021 179,885 214,788 394,673
Depreciation
At 1 April 2020 77,792 34,209 112,001
Charge for year 16,660 41,722 58,382
Eliminated on disposal - (18,936 ) (18,936 )
At 31 March 2021 94,452 56,995 151,447
Net book value
At 31 March 2021 85,433 157,793 243,226
At 31 March 2020 59,551 160,550 220,101

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/21 31/3/20
£    £   
Trade debtors 752,205 902,238
Other debtors 12,656 32,936
764,861 935,174

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/21 31/3/20
£    £   
Hire purchase contracts 106,243 69,288
Trade creditors 942,938 776,774
Taxation and social security 692,427 352,477
Other creditors 487,643 127,737
2,229,251 1,326,276

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/3/21 31/3/20
£    £   
Hire purchase contracts 117,300 137,916
Other creditors 155,000 370,000
272,300 507,916

Waverley Contract & Supply Limited (Registered number: 07549979)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

10. SECURED DEBTS

The following secured debts are included within creditors:

31/3/21 31/3/20
£    £   
Hire purchase contracts 223,543 207,204

11. PROVISIONS FOR LIABILITIES
31/3/21 31/3/20
£    £   
Deferred tax
Accelerated capital allowances 77,789 67,863
Other timing differences (206 ) (675 )
77,583 67,188

Deferred
tax
£   
Balance at 1 April 2020 67,188
Provided during year 10,395
Balance at 31 March 2021 77,583

12. OTHER FINANCIAL COMMITMENTS

At the balance sheet date the company had total future financial commitments under operating leases which are not included in the balance sheet totalling £861,602 (2020: £214,889).