H_&_B._WIRE_FABRICATIONS_ - Accounts


Company Registration No. 01310005 (England and Wales)
H & B. WIRE FABRICATIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2020
31 December 2020
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
H & B. WIRE FABRICATIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
H & B. WIRE FABRICATIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
375,230
396,219
Investments
5
240,354
237,545
615,584
633,764
Current assets
Stocks
274,065
286,478
Debtors
6
344,946
460,764
Cash at bank and in hand
1,408,682
1,424,025
2,027,693
2,171,267
Creditors: amounts falling due within one year
7
(408,459)
(426,381)
Net current assets
1,619,234
1,744,886
Total assets less current liabilities
2,234,818
2,378,650
Provisions for liabilities
Deferred tax liability
8
-
0
(2,500)
-
(2,500)
Net assets
2,234,818
2,376,150
Capital and reserves
Called up share capital
9
20,000
20,000
Profit and loss reserves
2,214,818
2,356,150
Total equity
2,234,818
2,376,150

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 16 April 2021
Mr R J Ivill
Director
Company Registration No. 01310005
H & B. WIRE FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -
1
Accounting policies
Company information

H & B. Wire Fabrications Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30-31 Tatton Court, Kingsland Grange, Woolston, Warrington, Cheshire, WA1 4RR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value.

The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% Straight Line
Plant and equipment
10% Reducing Balance
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

H & B. WIRE FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Fair value measurement of financial instruments

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

Basic financial liabilities

Basic financial liabilities, including creditors and amounts due to fellow group companies are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

H & B. WIRE FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

H & B. WIRE FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2019 - 22).

4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2020 and 31 December 2020
727,235
377,401
1,104,636
Depreciation and impairment
At 1 January 2020
369,315
339,102
708,417
Depreciation charged in the year
14,545
6,444
20,989
At 31 December 2020
383,860
345,546
729,406
Carrying amount
At 31 December 2020
343,375
31,855
375,230
At 31 December 2019
357,920
38,299
396,219
5
Fixed asset investments
2020
2019
£
£
Other investments other than loans
240,354
237,545
H & B. WIRE FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
5
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 January 2020
237,545
Valuation changes
2,809
At 31 December 2020
240,354
Carrying amount
At 31 December 2020
240,354
At 31 December 2019
237,545
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
336,193
448,805
Other debtors
8,753
11,959
344,946
460,764
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
335,638
345,534
Taxation and social security
60,122
66,668
Other creditors
12,699
14,179
408,459
426,381
H & B. WIRE FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
-
5,200
Tax losses
-
(2,400)
Short term timing differences
-
(300)
-
2,500
2020
Movements in the year:
£
Liability at 1 January 2020
2,500
Credit to profit or loss
(2,500)
Liability at 31 December 2020
-

A deferred tax asset amounting to £22,000 arising from tax losses has not been recognised due to uncertainty over when these losses would be able to be relieved. It is not expected that the deferred tax posiiton will significantly change in the forthcoming 12 months.

9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
20,000 Ordinary of £1 each
20,000
20,000
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Helen Clayton BSc FCA.
The auditor was PM+M Solutions for Business LLP.
H & B. WIRE FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Total
95,083
-
0
2020-12-312020-01-01false19 April 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityThis audit opinion is unqualifiedMr R J IvillMrs A M Ivill013100052020-01-012020-12-31013100052020-12-31013100052019-12-3101310005core:LandBuildings2020-12-3101310005core:OtherPropertyPlantEquipment2020-12-3101310005core:LandBuildings2019-12-3101310005core:OtherPropertyPlantEquipment2019-12-3101310005core:CurrentFinancialInstruments2020-12-3101310005core:CurrentFinancialInstruments2019-12-3101310005core:ShareCapital2020-12-3101310005core:ShareCapital2019-12-3101310005core:RetainedEarningsAccumulatedLosses2020-12-3101310005core:RetainedEarningsAccumulatedLosses2019-12-3101310005bus:CompanySecretaryDirector12020-01-012020-12-3101310005core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3101310005core:PlantMachinery2020-01-012020-12-3101310005core:MotorVehicles2020-01-012020-12-31013100052019-01-012019-12-3101310005core:LandBuildings2019-12-3101310005core:OtherPropertyPlantEquipment2019-12-31013100052019-12-3101310005core:LandBuildings2020-01-012020-12-3101310005core:OtherPropertyPlantEquipment2020-01-012020-12-3101310005bus:PrivateLimitedCompanyLtd2020-01-012020-12-3101310005bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3101310005bus:FRS1022020-01-012020-12-3101310005bus:Audited2020-01-012020-12-3101310005bus:Director12020-01-012020-12-3101310005bus:CompanySecretary12020-01-012020-12-3101310005bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP