ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-3133truefalse2019-04-01falseNo description of principal activity35The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02890913 2019-04-01 2020-03-31 02890913 2018-04-01 2019-03-31 02890913 2020-03-31 02890913 2019-03-31 02890913 c:Director1 2019-04-01 2020-03-31 02890913 d:Buildings d:LongLeaseholdAssets 2019-04-01 2020-03-31 02890913 d:Buildings d:LongLeaseholdAssets 2020-03-31 02890913 d:Buildings d:LongLeaseholdAssets 2019-03-31 02890913 d:PlantMachinery 2019-04-01 2020-03-31 02890913 d:PlantMachinery 2020-03-31 02890913 d:PlantMachinery 2019-03-31 02890913 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02890913 d:FurnitureFittings 2019-04-01 2020-03-31 02890913 d:FurnitureFittings 2020-03-31 02890913 d:FurnitureFittings 2019-03-31 02890913 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02890913 d:ComputerEquipment 2019-04-01 2020-03-31 02890913 d:ComputerEquipment 2020-03-31 02890913 d:ComputerEquipment 2019-03-31 02890913 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02890913 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02890913 d:CurrentFinancialInstruments 2020-03-31 02890913 d:CurrentFinancialInstruments 2019-03-31 02890913 d:Non-currentFinancialInstruments 2020-03-31 02890913 d:Non-currentFinancialInstruments 2019-03-31 02890913 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 02890913 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 02890913 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 02890913 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 02890913 d:ShareCapital 2020-03-31 02890913 d:ShareCapital 2019-03-31 02890913 d:SharePremium 2020-03-31 02890913 d:SharePremium 2019-03-31 02890913 d:RetainedEarningsAccumulatedLosses 2020-03-31 02890913 d:RetainedEarningsAccumulatedLosses 2019-03-31 02890913 c:FRS102 2019-04-01 2020-03-31 02890913 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 02890913 c:FullAccounts 2019-04-01 2020-03-31 02890913 c:CompanyLimitedByGuarantee 2019-04-01 2020-03-31 02890913 d:WithinOneYear 2020-03-31 02890913 d:WithinOneYear 2019-03-31 02890913 d:BetweenOneFiveYears 2020-03-31 02890913 d:BetweenOneFiveYears 2019-03-31 iso4217:GBP xbrli:pure

Registered number: 02890913









CAVERSWALL CHINA COMPANY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2020

 
CAVERSWALL CHINA COMPANY LIMITED
REGISTERED NUMBER: 02890913

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
607,998
3,315

  
607,998
3,315

Current assets
  

Stocks
  
135,956
105,098

Debtors: amounts falling due within one year
 5 
69,061
194,884

Cash at bank and in hand
 6 
18
4,770

  
205,035
304,752

Creditors: amounts falling due within one year
 7 
(1,120,267)
(921,262)

Net current liabilities
  
 
 
(915,232)
 
 
(616,510)

Total assets less current liabilities
  
(307,234)
(613,195)

Creditors: amounts falling due after more than one year
 8 
(35,000)
-

  

Net liabilities
  
(342,234)
(613,195)


Capital and reserves
  

Called up share capital 
  
500
500

Share premium account
  
335,690
335,690

Profit and loss account
  
(678,424)
(949,385)

  
(342,234)
(613,195)


Page 1

 
CAVERSWALL CHINA COMPANY LIMITED
REGISTERED NUMBER: 02890913
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2020

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 June 2021.

Pamela Elizabeth Harper
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Caverswall China Company limited is a private company limited by shares, incorporated in England and Wales. The registered office is Unit 9, Berry Hill Road, Fenton, Stoke on Trent, Staffordshire, ST4 2PQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on the going concern basis based on support provided by Halcyon Days Limited, a fellow group company, together with the shareholders of Halcyon Days Holdings Limited. The directors expect this arrangement to continue for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2018 to continue to be charged over the period to the first market rent review rather than the term of the lease.

Page 3

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight line
Fixtures and fittings
-
25%
straight line
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 33 (2019 - 35).

Page 5

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2019
19,899
136,636
83,240
-
239,775


Additions
-
-
-
579
579


Revaluations
-
572,550
35,000
-
607,550



At 31 March 2020

19,899
709,186
118,240
579
847,904



Depreciation


At 1 April 2019
19,899
135,317
81,244
-
236,460


Charge for the year on owned assets
-
1,320
1,997
129
3,446



At 31 March 2020

19,899
136,637
83,241
129
239,906



Net book value



At 31 March 2020
-
572,549
34,999
450
607,998



At 31 March 2019
-
1,319
1,996
-
3,315


5.


Debtors

2020
2019
£
£


Trade debtors
56,061
159,493

Prepayments and accrued income
13,000
35,391

69,061
194,884


Page 6

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
18
4,770

18
4,770



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
80,779
71,411

Amounts owed to group undertakings
832,314
601,264

Other taxation and social security
34,621
162,143

Other creditors
19,892
6,991

Accruals and deferred income
152,661
79,453

1,120,267
921,262



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Other creditors
35,000
-

35,000
-



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,845 (2019 - £5,095). Contributions totalling £1,777 (2019 - £3,007) were payable to the fund at the balance sheet date and are included in creditors.

Page 7

 
CAVERSWALL CHINA COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


Commitments under operating leases

At 31 March 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
19,683
3,183

Later than 1 year and not later than 5 years
16,402
5,835

36,085
9,018

 
Page 8