IMAGINE_HAMPSHIRE_LIMITED - Accounts


Company Registration No. 08088023 (England and Wales)
IMAGINE HAMPSHIRE LIMITED (FORMERLY REPTILIA CORPORATION LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
PAGES FOR FILING WITH REGISTRAR
IMAGINE HAMPSHIRE LIMITED (FORMERLY REPTILIA CORPORATION LIMITED)
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
IMAGINE HAMPSHIRE LIMITED (FORMERLY REPTILIA CORPORATION LIMITED)
BALANCE SHEET
AS AT
31 MAY 2020
31 May 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
4
7,873
10,234
Tangible assets
5
17,184
23,846
25,057
34,080
Current assets
Debtors
6
2,448
11,930
Cash at bank and in hand
30,132
1,540
32,580
13,470
Creditors: amounts falling due within one year
7
(27,624)
(22,817)
Net current assets/(liabilities)
4,956
(9,347)
Total assets less current liabilities
30,013
24,733
Provisions for liabilities
(2,921)
(4,531)
Net assets
27,092
20,202
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
26,992
20,102
Total equity
27,092
20,202
IMAGINE HAMPSHIRE LIMITED (FORMERLY REPTILIA CORPORATION LIMITED)
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2020
31 May 2020
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 June 2021 and are signed on its behalf by:
Mr S D Allen
Director
Company Registration No. 08088023
IMAGINE HAMPSHIRE LIMITED (FORMERLY REPTILIA CORPORATION LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
- 3 -
1
Accounting policies
Company information

Imagine Hampshire Limited (Formerly Reptilia Corporation Limited) is a private company limited by shares incorporated in England and Wales. The registered office is 12-14 Carlton Place, Southampton, Hampshire, England, SO15 2EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors are confident that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

 

During the company’s year end, the Covid-19 pandemic has spread around the globe, with consequential restrictions on movement events in many countries.

 

As the company operates in the development of building projects, demand for these services has maintained strong throughout the pandemic. As a result the company has maintained its trading activities and operations on a consistent level.

 

The directors consider that there are adequate resources in place to ensure that the company is in a good position to withstand the economic pressures brought about by the Covid-19 pandemic, and has the ability to continue as a going concern for a period of 12 months from the date of approving these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue is recognised upon completion of construction and title has been passed over.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

IMAGINE HAMPSHIRE LIMITED (FORMERLY REPTILIA CORPORATION LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademarks
10% Straight Line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

IMAGINE HAMPSHIRE LIMITED (FORMERLY REPTILIA CORPORATION LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

IMAGINE HAMPSHIRE LIMITED (FORMERLY REPTILIA CORPORATION LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was

2020
2019
Number
Number
Total
2
2
4
Intangible fixed assets
Trademarks
£
Cost
At 1 June 2019 and 31 May 2020
23,606
Amortisation and impairment
At 1 June 2019
13,372
Amortisation charged for the year
2,361
At 31 May 2020
15,733
Carrying amount
At 31 May 2020
7,873
At 31 May 2019
10,234
IMAGINE HAMPSHIRE LIMITED (FORMERLY REPTILIA CORPORATION LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 7 -
5
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 June 2019
695
31,100
31,795
Additions
1,716
-
0
1,716
At 31 May 2020
2,411
31,100
33,511
Depreciation and impairment
At 1 June 2019
174
7,775
7,949
Depreciation charged in the year
603
7,775
8,378
At 31 May 2020
777
15,550
16,327
Carrying amount
At 31 May 2020
1,634
15,550
17,184
At 31 May 2019
521
23,325
23,846
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
2,448
11,714
Prepayments and accrued income
-
0
216
2,448
11,930
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
18,720
13,922
Corporation tax
3,282
623
Other creditors
3,922
6,822
Accruals and deferred income
1,700
1,450
27,624
22,817
IMAGINE HAMPSHIRE LIMITED (FORMERLY REPTILIA CORPORATION LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 8 -
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
2020-05-312019-06-01false16 June 2021CCH SoftwareCCH Accounts Production 2021.111No description of principal activityMr S D AllenMr M J Lawrence080880232019-06-012020-05-31080880232020-05-3108088023core:PatentsTrademarksLicencesConcessionsSimilar2020-05-3108088023core:PatentsTrademarksLicencesConcessionsSimilar2019-05-31080880232018-06-012019-05-31080880232019-05-3108088023core:PlantMachinery2020-05-3108088023core:MotorVehicles2020-05-3108088023core:PlantMachinery2019-05-3108088023core:MotorVehicles2019-05-3108088023core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3108088023core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-3108088023core:CurrentFinancialInstruments2020-05-3108088023core:CurrentFinancialInstruments2019-05-3108088023core:ShareCapital2020-05-3108088023core:ShareCapital2019-05-3108088023core:RetainedEarningsAccumulatedLosses2020-05-3108088023core:RetainedEarningsAccumulatedLosses2019-05-3108088023bus:Director12019-06-012020-05-3108088023core:IntangibleAssetsOtherThanGoodwill2019-06-012020-05-3108088023core:PatentsTrademarksLicencesConcessionsSimilar2019-06-012020-05-3108088023core:PlantMachinery2019-06-012020-05-3108088023core:MotorVehicles2019-06-012020-05-3108088023core:PatentsTrademarksLicencesConcessionsSimilar2019-05-3108088023core:PlantMachinery2019-05-3108088023core:MotorVehicles2019-05-31080880232019-05-3108088023bus:PrivateLimitedCompanyLtd2019-06-012020-05-3108088023bus:SmallCompaniesRegimeForAccounts2019-06-012020-05-3108088023bus:FRS1022019-06-012020-05-3108088023bus:AuditExemptWithAccountantsReport2019-06-012020-05-3108088023bus:Director22019-06-012020-05-3108088023bus:FullAccounts2019-06-012020-05-31xbrli:purexbrli:sharesiso4217:GBP