| Healthy Bites Limited |
| Registered number: |
04752579 |
| Balance Sheet |
| as at 31 August 2020 |
|
| Notes |
|
|
2020 |
|
|
2019 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
3 |
|
|
463 |
|
|
2,096 |
| Tangible assets |
4 |
|
|
155,132 |
|
|
325,615 |
|
|
|
|
155,595 |
|
|
327,711 |
|
| Current assets |
| Stocks |
|
|
7,100 |
|
|
28,130 |
| Debtors |
5 |
|
188,520 |
|
|
212,596 |
| Cash at bank and in hand |
|
|
476,865 |
|
|
188,386 |
|
|
|
672,485 |
|
|
429,112 |
|
| Creditors: amounts falling due within one year |
6 |
|
(167,847) |
|
|
(184,176) |
|
| Net current assets |
|
|
|
504,638 |
|
|
244,936 |
|
| Total assets less current liabilities |
|
|
|
660,233 |
|
|
572,647 |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(109,085) |
|
|
(61,555) |
|
|
|
| Net assets |
|
|
|
551,148 |
|
|
511,092 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
551,048 |
|
|
510,992 |
|
| Shareholders' funds |
|
|
|
551,148 |
|
|
511,092 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
| Shangara Singh Choongh |
| Director |
| Approved by the board on 14 June 2021 |
|
| Healthy Bites Limited |
| Notes to the Accounts |
| for the year ended 31 August 2020 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Leasehold land and buildings |
10% reducing balance |
|
Fixtures and fittings |
20% reducing balance |
|
Motor vehicles |
25% reducing balance |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
| 2 |
Employees |
2020 |
|
2019 |
| Number |
Number |
|
|
Average number of persons employed by the company |
49 |
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 September 2019 |
176,501 |
|
Disposals |
(121,500) |
|
At 31 August 2020 |
55,001 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 September 2019 |
174,405 |
|
Provided during the year |
1,633 |
|
On disposals |
(121,500) |
|
At 31 August 2020 |
54,538 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2020 |
463 |
|
At 31 August 2019 |
2,096 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years. |
|
|
|
| 4 |
Tangible fixed assets |
|
|
Land and buildings |
|
Fixtures and fittings etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost |
|
At 1 September 2019 |
148,359 |
|
827,061 |
|
19,995 |
|
995,415 |
|
Additions |
- |
|
1,407 |
|
- |
|
1,407 |
|
Disposals |
(19,916) |
|
(693,967) |
|
(9,600) |
|
(723,483) |
|
At 31 August 2020 |
128,443 |
|
134,501 |
|
10,395 |
|
273,339 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 September 2019 |
14,405 |
|
648,447 |
|
6,948 |
|
669,800 |
|
Charge for the year |
7,344 |
|
15,884 |
|
3,162 |
|
26,390 |
|
On disposals |
(19,916) |
|
(553,967) |
|
(4,100) |
|
(577,983) |
|
At 31 August 2020 |
1,833 |
|
110,364 |
|
6,010 |
|
118,207 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2020 |
126,610 |
|
24,137 |
|
4,385 |
|
155,132 |
|
At 31 August 2019 |
133,954 |
|
178,614 |
|
13,047 |
|
325,615 |
|
|
|
| 5 |
Debtors |
2020 |
|
2019 |
| £ |
£ |
|
|
Trade debtors |
4,828 |
|
8,713 |
|
Other debtors |
183,692 |
|
203,883 |
|
|
|
|
|
|
188,520 |
|
212,596 |
|
|
|
|
|
|
|
|
|
|
Amounts due after more than one year included above |
125,500 |
|
177,722 |
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2020 |
|
2019 |
| £ |
£ |
|
|
Bank loans and overdrafts |
2,133 |
|
1,796 |
|
Trade creditors |
6,067 |
|
20,750 |
|
Taxation and social security costs |
101,740 |
|
80,085 |
|
Other creditors |
57,907 |
|
81,545 |
|
|
|
|
|
|
167,847 |
|
184,176 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2020 |
|
2019 |
| £ |
£ |
|
|
Bank loans |
109,085 |
|
61,555 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Other information |
|
|
Healthy Bites Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
24 Hatherton Road |
|
Cannock |
|
Staffordshire |
|
WS11 1HG |
