MDA Home Ltd - Period Ending 2021-02-28

MDA Home Ltd - Period Ending 2021-02-28


MDA Home Ltd 08326829 false 2020-03-01 2021-02-28 2021-02-28 The principal activity of the company is manufacturer of AV furniture Digita Accounts Production Advanced 6.29.9459.0 true 08326829 2020-03-01 2021-02-28 08326829 2021-02-28 08326829 bus:OrdinaryShareClass1 2021-02-28 08326829 core:CurrentFinancialInstruments 2021-02-28 08326829 core:CurrentFinancialInstruments core:WithinOneYear 2021-02-28 08326829 core:Non-currentFinancialInstruments 2021-02-28 08326829 core:Non-currentFinancialInstruments core:AfterOneYear 2021-02-28 08326829 core:FurnitureFittingsToolsEquipment 2021-02-28 08326829 bus:SmallEntities 2020-03-01 2021-02-28 08326829 bus:AuditExemptWithAccountantsReport 2020-03-01 2021-02-28 08326829 bus:FullAccounts 2020-03-01 2021-02-28 08326829 bus:SmallCompaniesRegimeForAccounts 2020-03-01 2021-02-28 08326829 bus:RegisteredOffice 2020-03-01 2021-02-28 08326829 bus:Director1 2020-03-01 2021-02-28 08326829 bus:Director3 2020-03-01 2021-02-28 08326829 bus:OrdinaryShareClass1 2020-03-01 2021-02-28 08326829 bus:PrivateLimitedCompanyLtd 2020-03-01 2021-02-28 08326829 core:ComputerEquipment 2020-03-01 2021-02-28 08326829 core:FurnitureFittingsToolsEquipment 2020-03-01 2021-02-28 08326829 countries:AllCountries 2020-03-01 2021-02-28 08326829 2020-02-29 08326829 core:FurnitureFittingsToolsEquipment 2020-02-29 08326829 2019-03-01 2020-02-29 08326829 2020-02-29 08326829 bus:OrdinaryShareClass1 2020-02-29 08326829 core:CurrentFinancialInstruments 2020-02-29 08326829 core:CurrentFinancialInstruments core:WithinOneYear 2020-02-29 08326829 core:Non-currentFinancialInstruments 2020-02-29 08326829 core:Non-currentFinancialInstruments core:AfterOneYear 2020-02-29 08326829 core:FurnitureFittingsToolsEquipment 2020-02-29 08326829 bus:OrdinaryShareClass1 2019-03-01 2020-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08326829

MDA Home Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2021

 

MDA Home Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

MDA Home Ltd

Company Information

Directors

Mr M D Allen

Mr D Salimian

Registered office

Unit 8
Lyon Way Industrial Estate
Greenford
Middlesex
UB6 0BN

Accountants

Caplan Associates
Chartered Accountants
3 Stirling Court
Stirling Way
Borehamwood
Hertfordshire
WD6 2FX

 

MDA Home Ltd

(Registration number: 08326829)
Balance Sheet as at 28 February 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

4,804

14,835

Current assets

 

Stocks

5

5,012

63,614

Debtors

6

81,237

45,659

Cash at bank and in hand

 

298,558

19,467

 

384,807

128,740

Creditors: Amounts falling due within one year

7

(191,834)

(113,151)

Net current assets

 

192,973

15,589

Total assets less current liabilities

 

197,777

30,424

Creditors: Amounts falling due after more than one year

7

(179,750)

(29,750)

Provisions for liabilities

(44)

(44)

Net assets

 

17,983

630

Capital and reserves

 

Called up share capital

8

3

3

Profit and loss account

17,980

627

Shareholders' funds

 

17,983

630

For the financial year ending 28 February 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 16 June 2021 and signed on its behalf by:
 

 

MDA Home Ltd

(Registration number: 08326829)
Balance Sheet as at 28 February 2021

.........................................

Mr M D Allen
Director

.........................................

Mr D Salimian
Director

 

MDA Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 8
Lyon Way Industrial Estate
Greenford
Middlesex
UB6 0BN
England

These financial statements were authorised for issue by the Board on 16 June 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling which is the functional currency of the company.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

MDA Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

33.33% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

MDA Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2020 - 2).

 

MDA Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 March 2020

30,095

30,095

At 28 February 2021

30,095

30,095

Depreciation

At 1 March 2020

15,260

15,260

Charge for the year

10,031

10,031

At 28 February 2021

25,291

25,291

Carrying amount

At 28 February 2021

4,804

4,804

At 29 February 2020

14,835

14,835

5

Stocks

2021
£

2020
£

Merchandise

5,012

63,614

6

Debtors

2021
£

2020
£

Trade debtors

29,952

32,687

Prepayments

51,285

12,972

81,237

45,659

7

Creditors

Creditors: amounts falling due within one year

 

MDA Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

-

15,021

Trade creditors

 

52,211

8,887

Taxation and social security

 

68,643

16,655

Accruals and deferred income

 

1,650

1,650

Other creditors

 

69,330

70,938

 

191,834

113,151

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £15,201 (2019 - £35,160).

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

179,750

29,750

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £NIL (2019 - £15,201).

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

3

3

3

3

         

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

150,000

-

Other borrowings

29,750

29,750

179,750

29,750

 

MDA Home Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2021

2021
£

2020
£

Current loans and borrowings

Other borrowings

-

15,021

10

Dividends

Interim dividends paid

   

2021
£

 

2020
£

Interim dividend of £14,432 (2020 - £15,776) per each Ordinary shares

 

43,296

 

47,328

         

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

17,208

17,200