GRAFITEC_HOLDINGS_LIMITED - Accounts


Company Registration No. 02652564 (England and Wales)
GRAFITEC HOLDINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
GRAFITEC HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
GRAFITEC HOLDINGS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,018,415
3,449,553
Investment properties
4
357,000
-
0
Investments
5
101,200
101,405
3,476,615
3,550,958
Current assets
Debtors
6
99,181
240,244
Cash at bank and in hand
332,676
3,484
431,857
243,728
Creditors: amounts falling due within one year
7
(53,705)
(309,993)
Net current assets/(liabilities)
378,152
(66,265)
Total assets less current liabilities
3,854,767
3,484,693
Creditors: amounts falling due after more than one year
8
(241,396)
-
0
Provisions for liabilities
(33,803)
(51,022)
Net assets
3,579,568
3,433,671
Capital and reserves
Called up share capital
9
10,000
10,000
Revaluation reserve
1,741,781
1,781,501
Profit and loss reserves
1,827,787
1,642,170
Total equity
3,579,568
3,433,671

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 May 2021 and are signed on its behalf by:
Mr A C Barrett
Mr C J Barrett
Director
Director
Company Registration No. 02652564
GRAFITEC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -
1
Accounting policies
Company information

Grafitec Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Grafic House, Tom Dando Close, Normanton Industrial Estate, Normanton, Wakefield, WF6 1TP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Revenue from rentals of property are recognised when the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

GRAFITEC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Land Nil, Buildings 2% on cost
Plant and machinery
10% per annum of net book value
Fixtures, fittings and equipment
10% per annum of net book value

Freehold land with a carrying value of £717,666 is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

GRAFITEC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

GRAFITEC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was Nil (2019 - Nil).

GRAFITEC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 January 2020
3,555,668
153,075
3,708,743
Disposals
(410,668)
-
0
(410,668)
At 31 December 2020
3,145,000
153,075
3,298,075
Depreciation and impairment
At 1 January 2020
142,964
116,226
259,190
Depreciation charged in the year
82,652
3,532
86,184
Eliminated in respect of disposals
(65,714)
-
0
(65,714)
At 31 December 2020
159,902
119,758
279,660
Carrying amount
At 31 December 2020
2,985,098
33,317
3,018,415
At 31 December 2019
3,412,704
36,849
3,449,553

The freehold property with a carrying value of £2,985,098 was valued on 31 May 2019 by David Haugh MRICS of Sanderson Weatherall. The market value being £3,555,000.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

2020
2019
£
£
Cost
2,311,209
2,619,313
Accumulated depreciation
(532,637)
(936,592)
Carrying value
1,778,572
1,682,721
4
Investment property
2020
£
Fair value
At 1 January 2020
-
0
Additions
357,000
At 31 December 2020
357,000
GRAFITEC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
4
Investment property
(Continued)
- 7 -

Investment property comprises of commercial property. The fair value of the investment property has been arrived at on the basis of the purchase price on 22 April 2020. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Fixed asset investments
2020
2019
£
£
Investments
101,200
101,405

 

Movements in fixed asset investments
Shares in group undertakings and participating interests
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 January 2020
100,405
1,000
101,405
Disposals
(205)
-
(205)
At 31 December 2020
100,200
1,000
101,200
Carrying amount
At 31 December 2020
100,200
1,000
101,200
At 31 December 2019
100,405
1,000
101,405
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
23,440
178,451
Other debtors
75,741
61,793
99,181
240,244
GRAFITEC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
14,584
94,529
Trade creditors
4,986
7,176
Amounts owed to group undertakings
2,317
181,215
Taxation and social security
25,118
16,023
Other creditors
6,700
11,050
53,705
309,993

The bank overdraft is secured.

8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
241,396
-
0
9
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
10
Provisions for liabilities
2020
2019
£
£
Deferred tax liabilities
33,803
51,022
33,803
51,022
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Paul David Hulme FCCA.
The auditor was DJH Accountants Limited.
GRAFITEC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
12
Related party transactions

The company has a cross guarantee and debenture dated 21 October 2004, in favour of Barclays Bank PLC, between Grafitec Holdings Limited and the following companies:-

 

Grafitec Web Limited

Grafitec Public Limited Company

2020-12-312020-01-01false24 May 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityThis audit opinion is unqualifiedMr R G HoggMr A C BarrettMr C J BarrettMr R G Hogg0026525642020-01-012020-12-31026525642020-12-31026525642019-12-3102652564core:LandBuildings2020-12-3102652564core:OtherPropertyPlantEquipment2020-12-3102652564core:LandBuildings2019-12-3102652564core:OtherPropertyPlantEquipment2019-12-3102652564core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102652564core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3102652564core:CurrentFinancialInstruments2020-12-3102652564core:CurrentFinancialInstruments2019-12-3102652564core:Non-currentFinancialInstruments2020-12-3102652564core:Non-currentFinancialInstruments2019-12-3102652564core:ShareCapital2020-12-3102652564core:ShareCapital2019-12-3102652564core:RevaluationReserve2020-12-3102652564core:RevaluationReserve2019-12-3102652564core:RetainedEarningsAccumulatedLosses2020-12-3102652564core:RetainedEarningsAccumulatedLosses2019-12-3102652564core:HedgingReservecore:RestatedAmount2018-12-3102652564core:CapitalRedemptionReservecore:RestatedAmount2018-12-3102652564bus:Director12020-01-012020-12-3102652564bus:Director22020-01-012020-12-3102652564core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3102652564core:PlantMachinery2020-01-012020-12-3102652564core:FurnitureFittings2020-01-012020-12-3102652564core:LandBuildings2019-12-3102652564core:OtherPropertyPlantEquipment2019-12-31026525642019-12-3102652564core:LandBuildings2020-01-012020-12-3102652564core:OtherPropertyPlantEquipment2020-01-012020-12-3102652564core:WithinOneYear2020-12-3102652564core:WithinOneYear2019-12-3102652564bus:PrivateLimitedCompanyLtd2020-01-012020-12-3102652564bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3102652564bus:FRS1022020-01-012020-12-3102652564bus:Audited2020-01-012020-12-3102652564bus:Director32020-01-012020-12-3102652564bus:CompanySecretary12020-01-012020-12-3102652564bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP