H_F_PRODUCE_LIMITED - Accounts


Company Registration No. 09153292 (England and Wales)
H F PRODUCE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
PAGES FOR FILING WITH REGISTRAR
H F PRODUCE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
H F PRODUCE LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2020
30 September 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Goodwill
3
-
0
-
0
Tangible assets
4
731,533
658,825
Current assets
Stocks
125,072
165,511
Debtors
5
1,307,397
1,110,050
Cash at bank and in hand
324
14,391
1,432,793
1,289,952
Creditors: amounts falling due within one year
6
(1,133,846)
(1,082,340)
Net current assets
298,947
207,612
Total assets less current liabilities
1,030,480
866,437
Creditors: amounts falling due after more than one year
7
(933,127)
(876,998)
Provisions for liabilities
(36,900)
(8,800)
Net assets/(liabilities)
60,453
(19,361)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
60,353
(19,461)
Total equity
60,453
(19,361)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

H F PRODUCE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2020
30 September 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 June 2021 and are signed on its behalf by:
Mr JP Oatey
Director
Company Registration No. 09153292
H F PRODUCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 3 -
1
Accounting policies
Company information

H F Produce Limited is a private company limited by shares incorporated in England and Wales. The registered office is Peat House, Newham Road, TRURO, Cornwall, TR1 2DP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered the potential impact of Covid-19 on the activities of the company and in their opinion the company has sufficient working capital facilities in place to be able to operate for the foreseeable future,

 

On this basis the directors believe that the financial statements should continue to be prepared on the going concern basis.

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

H F PRODUCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 3 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property
10% reducing balance
Plant and machinery
10-25% reducing balance and 10-20% straight line
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

H F PRODUCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

H F PRODUCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

H F PRODUCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 7 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
31
32
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2019 and 30 September 2020
270,000
Amortisation and impairment
At 1 October 2019 and 30 September 2020
270,000
Carrying amount
At 30 September 2020
-
0
At 30 September 2019
-
0
H F PRODUCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2019
660,365
607,952
1,268,317
Additions
-
0
215,344
215,344
Disposals
-
0
(1,231)
(1,231)
At 30 September 2020
660,365
822,065
1,482,430
Depreciation and impairment
At 1 October 2019
263,470
346,022
609,492
Depreciation charged in the year
39,690
102,684
142,374
Eliminated in respect of disposals
-
0
(969)
(969)
At 30 September 2020
303,160
447,737
750,897
Carrying amount
At 30 September 2020
357,205
374,328
731,533
At 30 September 2019
396,895
261,930
658,825
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
688,871
514,389
Amounts owed by group undertakings
240,434
225,468
Other debtors
28,092
20,193
957,397
760,050
H F PRODUCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
5
Debtors
(Continued)
- 9 -
2020
2019
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
350,000
350,000
Total debtors
1,307,397
1,110,050
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
244,957
223,757
Trade creditors
689,403
714,029
Amounts owed to group undertakings
113,037
93,998
Taxation and social security
17,859
9,067
Other creditors
68,590
41,489
1,133,846
1,082,340

The bank overdraft is secured by way of a debenture charged on the company's properties.

 

The amounts owed to the parent company are secured by way of a charge over the company's properties.

 

Obligations under hire purchase contracts are secured on the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
933,127
876,998
8
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' shares of £1 each
95
95
95
95
Ordinary 'B' shares of £1 each
5
5
5
5
100
100
100
100
H F PRODUCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 10 -
9
Operating lease commitments
Lessee

Operating lease payments includes rentals payable by the company for the site the company operates from. Rent of £23,350 per annum is due on a lease which expires in 2037.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
23,350
23,350
Between two and five years
93,400
93,400
In over five years
280,200
303,550
396,950
420,300
10
Related party transactions

JP Oatey, director, has given a personal guarantee for a lease entered into by H F Produce Limited.

 

11
Parent company

The parent company of H F Produce Limited is Agricola Growers Holdings Limited and its registered office is Peat House, Newham Road, Truro, Cornwall, TR1 2DP.

2020-09-302019-10-01false15 June 2021CCH SoftwareCCH Accounts Production 2021.111No description of principal activityMr JP OateyMrs SH Oatey091532922019-10-012020-09-30091532922020-09-3009153292core:Goodwill2020-09-3009153292core:Goodwill2019-09-3009153292core:NetGoodwill2020-09-3009153292core:NetGoodwill2019-09-30091532922019-09-3009153292core:LandBuildings2020-09-3009153292core:OtherPropertyPlantEquipment2020-09-3009153292core:LandBuildings2019-09-3009153292core:OtherPropertyPlantEquipment2019-09-3009153292core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3009153292core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3009153292core:CurrentFinancialInstruments2020-09-3009153292core:CurrentFinancialInstruments2019-09-3009153292core:Non-currentFinancialInstruments2020-09-3009153292core:Non-currentFinancialInstruments2019-09-3009153292core:ShareCapital2020-09-3009153292core:ShareCapital2019-09-3009153292core:RetainedEarningsAccumulatedLosses2020-09-3009153292core:RetainedEarningsAccumulatedLosses2019-09-3009153292core:ShareCapitalOrdinaryShares2020-09-3009153292core:ShareCapitalOrdinaryShares2019-09-3009153292bus:Director12019-10-012020-09-3009153292core:Goodwill2019-10-012020-09-3009153292core:LandBuildingscore:LongLeaseholdAssets2019-10-012020-09-3009153292core:PlantMachinery2019-10-012020-09-3009153292core:FurnitureFittings2019-10-012020-09-3009153292core:MotorVehicles2019-10-012020-09-30091532922018-10-012019-09-3009153292core:NetGoodwill2019-09-3009153292core:LandBuildings2019-09-3009153292core:OtherPropertyPlantEquipment2019-09-30091532922019-09-3009153292core:LandBuildings2019-10-012020-09-3009153292core:OtherPropertyPlantEquipment2019-10-012020-09-3009153292core:WithinOneYear2020-09-3009153292core:WithinOneYear2019-09-3009153292core:BetweenTwoFiveYears2020-09-3009153292core:BetweenTwoFiveYears2019-09-3009153292core:MoreThanFiveYears2020-09-3009153292core:MoreThanFiveYears2019-09-3009153292bus:PrivateLimitedCompanyLtd2019-10-012020-09-3009153292bus:SmallCompaniesRegimeForAccounts2019-10-012020-09-3009153292bus:FRS1022019-10-012020-09-3009153292bus:AuditExemptWithAccountantsReport2019-10-012020-09-3009153292bus:Director22019-10-012020-09-3009153292bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP