WEALDEN_REHAB_LTD - Accounts


Company Registration No. 09783709 (England and Wales)
WEALDEN REHAB LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
WEALDEN REHAB LTD
CONTENTS
Page
Balance sheet
3 - 4
Notes to the financial statements
5 - 9
WEALDEN REHAB LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2021
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2021.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr O D Campbell
Mr B M Campbell
Mr D R Campbell
Mr S G Campbell
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr S G Campbell
Director
9 June 2021
WEALDEN REHAB LTD
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF WEALDEN REHAB LTD
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Wealden Rehab Ltd for the year ended year ended 31 March 2021 from the company's accounting records and from information and explanations you have given us.

It is your duty to ensure that Wealden Rehab Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Wealden Rehab Ltd. You consider that Wealden Rehab Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Wealden Rehab Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Oldfield Advisory LLP
9 June 2021
Accountants
Santis House
Curriers Close
Coventry
CV4 8AW
WEALDEN REHAB LTD
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 3 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
134,291
163,592
Tangible assets
5
85,599
107,410
219,890
271,002
Current assets
Stocks
483,267
518,164
Debtors
6
406,203
650,126
Cash at bank and in hand
388,423
2,072
1,277,893
1,170,362
Creditors: amounts falling due within one year
7
(1,021,110)
(1,231,933)
Net current assets/(liabilities)
256,783
(61,571)
Total assets less current liabilities
476,673
209,431
Creditors: amounts falling due after more than one year
8
(51,950)
(77,478)
Provisions for liabilities
(4,045)
(1,789)
Net assets
420,678
130,164
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
420,578
130,064
Total equity
420,678
130,164

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WEALDEN REHAB LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 4 -
The financial statements were approved by the board of directors and authorised for issue on 9 June 2021 and are signed on its behalf by:
Mr S G Campbell
Director
Company Registration No. 09783709
WEALDEN REHAB LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
1
Accounting policies
Company information

Wealden Rehab Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 113 Hopewell Drive, Chatham, Kent, ME5 7NP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its estimated useful life of ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks
WEALDEN REHAB LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Leases

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

 

 

 

 

WEALDEN REHAB LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
19
22
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
293,000
Amortisation and impairment
At 1 April 2020
129,408
Amortisation charged for the year
29,301
At 31 March 2021
158,709
Carrying amount
At 31 March 2021
134,291
At 31 March 2020
163,592
WEALDEN REHAB LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2020
7,389
47,210
106,709
161,308
Additions
2,616
5,444
-
0
8,060
Disposals
(342)
(3,910)
-
0
(4,252)
At 31 March 2021
9,663
48,744
106,709
165,116
Depreciation and impairment
At 1 April 2020
5,319
33,951
14,628
53,898
Depreciation charged in the year
987
5,697
23,019
29,703
Eliminated in respect of disposals
(192)
(3,892)
-
0
(4,084)
At 31 March 2021
6,114
35,756
37,647
79,517
Carrying amount
At 31 March 2021
3,549
12,988
69,062
85,599
At 31 March 2020
2,070
13,259
92,081
107,410
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
393,120
625,685
Other debtors
13,083
24,441
406,203
650,126
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
65,359
318,121
Trade creditors
310,506
523,327
Amounts owed to group undertakings
153,119
116,387
Taxation and social security
323,169
160,559
Other creditors
168,957
113,539
1,021,110
1,231,933
WEALDEN REHAB LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
-
0
10,048
Other creditors
51,950
67,430
51,950
77,478
9
OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £27,272 (2020 : £73,686)

10
ULTIMATE CONTROLLING PARTY

The controlling party is Wealden Rehab (Holdings) Ltd.

12
Related Party Transactions

Included within other creditors is a loan to Wealden Rehab (Holdings) Ltd, of £153,119 (2020: £116,398)

2021-03-312020-04-01false09 June 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr O D CampbellMr B M CampbellMr D R CampbellMr S G CampbellMr S G Campbell097837092020-04-012021-03-3109783709bus:Director12020-04-012021-03-3109783709bus:Director22020-04-012021-03-3109783709bus:Director32020-04-012021-03-3109783709bus:CompanySecretaryDirector12020-04-012021-03-3109783709bus:Director42020-04-012021-03-3109783709bus:CompanySecretary12020-04-012021-03-31097837092021-03-3109783709core:NetGoodwill2021-03-3109783709core:NetGoodwill2020-03-31097837092019-04-012020-03-31097837092020-03-3109783709core:PlantMachinery2021-03-3109783709core:FurnitureFittings2021-03-3109783709core:MotorVehicles2021-03-3109783709core:PlantMachinery2020-03-3109783709core:FurnitureFittings2020-03-3109783709core:MotorVehicles2020-03-3109783709core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109783709core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3109783709core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3109783709core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3109783709core:CurrentFinancialInstruments2021-03-3109783709core:CurrentFinancialInstruments2020-03-3109783709core:Non-currentFinancialInstruments2021-03-3109783709core:Non-currentFinancialInstruments2020-03-3109783709core:ShareCapital2021-03-3109783709core:ShareCapital2020-03-3109783709core:RetainedEarningsAccumulatedLosses2021-03-3109783709core:RetainedEarningsAccumulatedLosses2020-03-3109783709core:Goodwill2020-04-012021-03-3109783709core:PlantMachinery2020-04-012021-03-3109783709core:FurnitureFittings2020-04-012021-03-3109783709core:MotorVehicles2020-04-012021-03-3109783709core:NetGoodwill2020-03-3109783709core:NetGoodwill2020-04-012021-03-3109783709core:PlantMachinery2020-03-3109783709core:FurnitureFittings2020-03-3109783709core:MotorVehicles2020-03-31097837092020-03-3109783709core:WithinOneYear2021-03-3109783709core:WithinOneYear2020-03-3109783709bus:PrivateLimitedCompanyLtd2020-04-012021-03-3109783709bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3109783709bus:FRS1022020-04-012021-03-3109783709bus:AuditExemptWithAccountantsReport2020-04-012021-03-3109783709bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP