A.W.J.Usher & Sons Limited Filleted accounts for Companies House (small and micro)

A.W.J.Usher & Sons Limited Filleted accounts for Companies House (small and micro)


4 false false false false false false false false false true false false false false false false No description of principal activity 2020-01-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 00848818 2020-01-01 2020-12-31 00848818 2020-12-31 00848818 2019-12-31 00848818 2019-01-01 2019-12-31 00848818 2019-12-31 00848818 core:PlantMachinery 2020-01-01 2020-12-31 00848818 core:MotorVehicles 2020-01-01 2020-12-31 00848818 bus:Director2 2020-01-01 2020-12-31 00848818 core:PlantMachinery 2019-12-31 00848818 core:MotorVehicles 2019-12-31 00848818 core:PlantMachinery 2020-12-31 00848818 core:MotorVehicles 2020-12-31 00848818 core:AfterOneYear 2020-12-31 00848818 core:AfterOneYear 2019-12-31 00848818 core:WithinOneYear 2020-12-31 00848818 core:WithinOneYear 2019-12-31 00848818 core:ShareCapital 2020-12-31 00848818 core:ShareCapital 2019-12-31 00848818 core:RevaluationReserve 2020-12-31 00848818 core:RevaluationReserve 2019-12-31 00848818 core:CapitalRedemptionReserve 2020-12-31 00848818 core:CapitalRedemptionReserve 2019-12-31 00848818 core:RetainedEarningsAccumulatedLosses 2020-12-31 00848818 core:RetainedEarningsAccumulatedLosses 2019-12-31 00848818 core:PlantMachinery 2019-12-31 00848818 core:MotorVehicles 2019-12-31 00848818 bus:Director2 2019-12-31 00848818 bus:Director2 2020-12-31 00848818 bus:Director2 2018-12-31 00848818 bus:Director2 2019-12-31 00848818 bus:Director2 2019-01-01 2019-12-31 00848818 bus:SmallEntities 2020-01-01 2020-12-31 00848818 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 00848818 bus:FullAccounts 2020-01-01 2020-12-31 00848818 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 00848818 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 00848818 core:OfficeEquipment 2020-01-01 2020-12-31 00848818 core:OfficeEquipment 2019-12-31 00848818 core:InvestmentPropertyIncludedWithinPPE 2019-12-31 00848818 core:InvestmentPropertyIncludedWithinPPE 2020-01-01 2020-12-31 00848818 core:OfficeEquipment 2020-12-31 00848818 core:InvestmentPropertyIncludedWithinPPE 2020-12-31 00848818 core:AfterOneYear 2020-01-01 2020-12-31 00848818 core:InvestmentPropertiesRevaluationReserve 2020-01-01 2020-12-31
COMPANY REGISTRATION NUMBER: 00848818
A.W.J.Usher & Sons Limited
Filleted Unaudited Financial Statements
For the year ended
31 December 2020
A.W.J.Usher & Sons Limited
Statement of Financial Position
31 December 2020
2020
2019
Note
£
£
£
Fixed assets
Tangible assets
5
437,627
442,940
Current assets
Stocks
186,417
1,035,644
Debtors
6
72,654
120,715
Cash at bank and in hand
1,459,919
178,962
------------
------------
1,718,990
1,335,321
Creditors: amounts falling due within one year
7
114,270
58,492
------------
------------
Net current assets
1,604,720
1,276,829
------------
------------
Total assets less current liabilities
2,042,347
1,719,769
Creditors: amounts falling due after more than one year
8
80,538
84,925
Provisions
Deferred taxation
33,278
40,520
------------
------------
Net assets
1,928,531
1,594,324
------------
------------
Capital and reserves
Called up share capital
100
100
Investment revaluation reserve
9
222,106
254,908
Capital redemption reserve
9
4
4
Profit and loss account
9
1,706,321
1,339,312
------------
------------
Shareholders funds
1,928,531
1,594,324
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
A.W.J.Usher & Sons Limited
Statement of Financial Position (continued)
31 December 2020
These financial statements were approved by the board of directors and authorised for issue on 7 June 2021 , and are signed on behalf of the board by:
M A Usher
Director
Company registration number: 00848818
A.W.J.Usher & Sons Limited
Notes to the Financial Statements
Year ended 31 December 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 St Mary's Street, Eynesbury, St Neots, Cambs, PE19 2TA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
During the year, the UK experienced a pandemic of the coronavirus. The potential effects to the company and its future prospects cannot be fully quantified but the director remains committed to the protection of the business. This is being regularly reviewed by the director. In addition the director is mindful of the significant ongoing support being offered by the Government, accordingly the financial statements have been prepared on a going concern basis.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for services rendered, stated net of trade discounts and of value added tax. Work in progress is recognised as turnover when, and to the extent that, the company obtains the right to receive consideration from third parties or from capitalising their own work. Rental income Rental income receivable by the company is included on an accruals basis.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the year end where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the year end.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis .
Tangible assets
Tangible assets are initially recorded at cost, which includes purchase price and any directly attributable expenditure less any accumulated depreciation and impairment losses. Investment property Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in the profit and loss for the year. An amount equal to the fair value during the accounting period is transferred from the profit and loss to the investment revaluation reserve and disclosed in the statement of changes in equity.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
25% reducing balance
Stocks
Raw materials, consumables and land for development are stated at the lower of cost and net realisable value. Work in progress Work in progress has been valued at the lower of cost and net realisable value, cost being direct cost plus a proportion of overheads where appropriate.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term.
Defined contribution pension plans
The company makes pension contributions for the benefit of the director and employees. The pension cost represents contributions payable in the year.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2019: 4 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Office equipment
Investment property
Total
£
£
£
£
£
Cost or valuation
At 1 January 2020
2,593
37,153
999
420,000
460,745
Additions
685
32,802
33,487
Revaluations
( 32,802)
( 32,802)
-------
--------
----
---------
---------
At 31 December 2020
3,278
37,153
999
420,000
461,430
-------
--------
----
---------
---------
Depreciation
At 1 January 2020
1,525
15,281
999
17,805
Charge for the year
530
5,468
5,998
-------
--------
----
---------
---------
At 31 December 2020
2,055
20,749
999
23,803
-------
--------
----
---------
---------
Carrying amount
At 31 December 2020
1,223
16,404
420,000
437,627
-------
--------
----
---------
---------
At 31 December 2019
1,068
21,872
420,000
442,940
-------
--------
----
---------
---------
The investment properties are valued annually by the director to fair value. The historical cost of the investment property is £197,894 (2019 - £165,092).
6. Debtors
2020
2019
£
£
Trade debtors
2,000
8,000
Other debtors
70,654
112,715
--------
---------
72,654
120,715
--------
---------
7. Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
3,539
6,809
Social security and other taxes
94,004
36,293
Other creditors
16,727
15,390
---------
--------
114,270
58,492
---------
--------
Included within other creditors is an amount of £4,387 (2019 - £4,387) relating to assets acquired under hire purchase agreements. The hire purchase agreements are secured on the assets concerned.
8. Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
71,763
71,763
Other creditors
8,775
13,162
--------
--------
80,538
84,925
--------
--------
Included within creditors: amounts falling due after more than one year is an amount of £71,763 (2019: £71,763) in respect of liabilities payable or repayable otherwise than by instalments which fall due for payment after more than five years from the reporting date.
The bank loan of £71,763 (2019 - £71,763) is secured on assets of the company.
Included within other creditors is an amount of £8,775 (2019 - £13,162) relating to assets acquired under hire purchase agreements. The hire purchase agreements are secured on the assets concerned.
9. Reserves
Investment revaluation reserve - This non-distributable reserve records fair value movements on investment properties recognised in profit and loss. Capital redemption reserve - This reserve records the nominal value of shares repurchased and cancelled by the company. Profit and loss account - This reserve records retained earnings and accumulated losses less amounts transferred to investment revaluation reserve.
10. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2020
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
M A Usher
72,162
2,080
( 32,472)
41,770
--------
-------
--------
--------
2019
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
M A Usher
( 460,927)
535,089
( 2,000)
72,162
---------
---------
-------
--------
Interest at a rate of 2.25% was charged to the director's loan account during periods when the loan account was overdrawn. The director's loan is unsecured and repayable on demand.