ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2021-03-312021-03-312021-05-31No description of principal activity2020-04-01false74falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08767776 2020-04-01 2021-03-31 08767776 2019-04-01 2020-03-31 08767776 2021-03-31 08767776 2020-03-31 08767776 c:Director1 2020-04-01 2021-03-31 08767776 d:PlantMachinery 2020-04-01 2021-03-31 08767776 d:PlantMachinery 2021-03-31 08767776 d:PlantMachinery 2020-03-31 08767776 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08767776 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 08767776 d:FurnitureFittings 2020-04-01 2021-03-31 08767776 d:FurnitureFittings 2021-03-31 08767776 d:FurnitureFittings 2020-03-31 08767776 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08767776 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 08767776 d:OfficeEquipment 2020-04-01 2021-03-31 08767776 d:OfficeEquipment 2021-03-31 08767776 d:OfficeEquipment 2020-03-31 08767776 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08767776 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 08767776 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08767776 d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 08767776 d:CurrentFinancialInstruments 2021-03-31 08767776 d:CurrentFinancialInstruments 2020-03-31 08767776 d:Non-currentFinancialInstruments 2021-03-31 08767776 d:Non-currentFinancialInstruments 2020-03-31 08767776 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 08767776 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 08767776 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 08767776 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 08767776 d:ShareCapital 2021-03-31 08767776 d:ShareCapital 2020-03-31 08767776 d:RetainedEarningsAccumulatedLosses 2021-03-31 08767776 d:RetainedEarningsAccumulatedLosses 2020-03-31 08767776 c:FRS102 2020-04-01 2021-03-31 08767776 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 08767776 c:FullAccounts 2020-04-01 2021-03-31 08767776 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 08767776










TOTAL MANAGED DOCUMENT SOLUTIONS MIDLANDS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
TOTAL MANAGED DOCUMENT SOLUTIONS MIDLANDS LIMITED
REGISTERED NUMBER: 08767776

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
10,145
7,507

  
10,145
7,507

Current assets
  

Debtors: amounts falling due within one year
 5 
375,708
300,719

Cash at bank and in hand
 6 
333,188
38,217

  
708,896
338,936

Creditors: amounts falling due within one year
 7 
(478,956)
(152,207)

Net current assets
  
 
 
229,940
 
 
186,729

Total assets less current liabilities
  
240,085
194,236

Creditors: amounts falling due after more than one year
  
(18,096)
-

Provisions for liabilities
  

Deferred tax
  
(1,927)
(1,426)

  
 
 
(1,927)
 
 
(1,426)

Net assets
  
220,062
192,810


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
219,962
192,710

  
220,062
192,810


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 May 2021.

Page 1

 
TOTAL MANAGED DOCUMENT SOLUTIONS MIDLANDS LIMITED
REGISTERED NUMBER: 08767776

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021




Simon Vine
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
TOTAL MANAGED DOCUMENT SOLUTIONS MIDLANDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Total Managed Document Solutions Midlands Limited is a company registered in England & Wales. Its registered office is 2 Michaels Court, Hanney Road, Oxon, OX13 5HR

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
TOTAL MANAGED DOCUMENT SOLUTIONS MIDLANDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
TOTAL MANAGED DOCUMENT SOLUTIONS MIDLANDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
Fixtures and fittings
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 5

 
TOTAL MANAGED DOCUMENT SOLUTIONS MIDLANDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2020 - 4).


4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2020
-
3,924
13,993
17,917


Additions
1,420
748
3,216
5,384



At 31 March 2021

1,420
4,672
17,209
23,301



Depreciation


At 1 April 2020
-
2,587
7,823
10,410


Charge for the year on owned assets
-
484
1,978
2,462


Charge for the year on financed assets
284
-
-
284



At 31 March 2021

284
3,071
9,801
13,156



Net book value



At 31 March 2021
1,136
1,601
7,408
10,145



At 31 March 2020
-
1,337
6,170
7,507


5.


Debtors

2021
2020
£
£


Trade debtors
49,461
140,954

Amounts owed by group undertakings
316,974
150,000

Other debtors
6,084
7,100

Prepayments and accrued income
3,189
2,665
Page 6

 
TOTAL MANAGED DOCUMENT SOLUTIONS MIDLANDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.Debtors (continued)


375,708
300,719



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
333,188
38,217

333,188
38,217



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
50,000
-

Trade creditors
24,634
70,073

Corporation tax
-
324

Other taxation, social security and other creditors
72,801
7,148

Accruals and deferred income
331,521
74,662

478,956
152,207



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other creditors
18,096
-

18,096
-



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £3,286 (2020 - £592) . 

Page 7

 
TOTAL MANAGED DOCUMENT SOLUTIONS MIDLANDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

10.


Related party transactions

Included within other debtors is a loan to the parent company, Total Managed Document Solutions Limited amounting to £316,974 (2020 - £150,000).
The loan is interest free and repayable on demand.


11.


Controlling party

The company's parent company is Total Managed Document Solutions Limited. The ultimate controlling party is Simon Vine. The company is exempt from the obligation of having to produce consolidated accounts.


Page 8