KM Business Solutions Limited - Period Ending 2020-09-30

KM Business Solutions Limited - Period Ending 2020-09-30


KM Business Solutions Limited 03901337 false 2019-10-01 2020-09-30 2020-09-30 The principal activity of the company is accountancy services. Digita Accounts Production Advanced 6.29.9459.0 true 03901337 2019-10-01 2020-09-30 03901337 2020-09-30 03901337 core:CapitalRedemptionReserve 2020-09-30 03901337 core:RetainedEarningsAccumulatedLosses 2020-09-30 03901337 core:ShareCapital 2020-09-30 03901337 core:CurrentFinancialInstruments 2020-09-30 03901337 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 03901337 core:Non-currentFinancialInstruments 2020-09-30 03901337 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 03901337 core:Goodwill 2020-09-30 03901337 core:FurnitureFittingsToolsEquipment 2020-09-30 03901337 core:LandBuildings 2020-09-30 03901337 bus:SmallEntities 2019-10-01 2020-09-30 03901337 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 03901337 bus:FullAccounts 2019-10-01 2020-09-30 03901337 bus:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 03901337 bus:RegisteredOffice 2019-10-01 2020-09-30 03901337 bus:Director1 2019-10-01 2020-09-30 03901337 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 03901337 core:Goodwill 2019-10-01 2020-09-30 03901337 core:FurnitureFittingsToolsEquipment 2019-10-01 2020-09-30 03901337 core:LandBuildings 2019-10-01 2020-09-30 03901337 core:LeaseholdImprovements 2019-10-01 2020-09-30 03901337 core:OfficeEquipment 2019-10-01 2020-09-30 03901337 countries:AllCountries 2019-10-01 2020-09-30 03901337 2019-09-30 03901337 core:Goodwill 2019-09-30 03901337 core:FurnitureFittingsToolsEquipment 2019-09-30 03901337 core:LandBuildings 2019-09-30 03901337 2018-10-01 2019-09-30 03901337 2019-09-30 03901337 core:CurrentFinancialInstruments 2019-09-30 03901337 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 03901337 core:Non-currentFinancialInstruments 2019-09-30 03901337 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 03901337 core:Goodwill 2019-09-30 03901337 core:FurnitureFittingsToolsEquipment 2019-09-30 03901337 core:LandBuildings 2019-09-30 iso4217:GBP xbrli:pure

Registration number: 03901337

KM Business Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2020

 

KM Business Solutions Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

KM Business Solutions Limited

(Registration number: 03901337)
Balance Sheet as at 30 September 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

42,979

51,979

Tangible assets

5

30,090

48,130

 

73,069

100,109

Current assets

 

Stocks

6

70,750

71,500

Debtors

7

160,791

150,015

Cash at bank and in hand

 

34,929

3,042

 

266,470

224,557

Creditors: Amounts falling due within one year

8

(188,428)

(185,803)

Net current assets

 

78,042

38,754

Total assets less current liabilities

 

151,111

138,863

Creditors: Amounts falling due after more than one year

8

(123,000)

(115,776)

Net assets

 

28,111

23,087

Capital and reserves

 

Called up share capital

9

2

2

Capital redemption reserve

2

2

Profit and loss account

28,107

23,083

Total equity

 

28,111

23,087

 

KM Business Solutions Limited

(Registration number: 03901337)
Balance Sheet as at 30 September 2020

For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 18 February 2021 and signed on its behalf by:
 

.........................................

Mr Mark Heaton
Director

 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
1st Floor, Block C
The Wharf
Manchester Road
Burnley
Lancashire
BB11 1JG

These financial statements were authorised for issue by the Board on 18 February 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises turnover when:
The amount of turnover can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

Over 5 years straight line basis

Office equipment

20% to 35% per annum

Goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed five years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 5 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2019 - 17).

 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2019

982,978

982,978

At 30 September 2020

982,978

982,978

Amortisation

At 1 October 2019

930,999

930,999

Amortisation charge

9,000

9,000

At 30 September 2020

939,999

939,999

Net book value

At 30 September 2020

42,979

42,979

At 30 September 2019

51,979

51,979

5

Tangible assets

Land and buildings
£

Office equipment
 £

Total
£

Cost

At 1 October 2019

62,571

191,616

254,187

Additions

-

1,319

1,319

At 30 September 2020

62,571

192,935

255,506

Depreciation

At 1 October 2019

25,028

181,029

206,057

Charge for the year

12,515

6,844

19,359

At 30 September 2020

37,543

187,873

225,416

Net book value

At 30 September 2020

25,028

5,062

30,090

At 30 September 2019

37,543

10,587

48,130

6

Stocks

2020
£

2019
£

Work in progress/stock

70,750

71,500

 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

7

Debtors

2020
£

2019
£

Trade debtors

92,849

88,664

Prepayments

16,990

19,566

Other debtors

50,952

41,785

160,791

150,015

8

Creditors

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

10

17,476

20,138

Trade creditors

 

15,595

15,968

Taxation and social security

 

118,587

122,288

Accruals and deferred income

 

31,064

2,962

Other creditors

 

5,706

24,447

 

188,428

185,803

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

10

123,000

115,776

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £0.10 each

20

2.00

20

2.00

         
 

KM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

123,000

85,000

Other borrowings

-

30,776

123,000

115,776

2020
£

2019
£

Current loans and borrowings

Bank borrowings

12,000

20,138

Other borrowings

5,476

-

17,476

20,138