New Century Windows Ltd - Period Ending 2020-04-30

New Century Windows Ltd - Period Ending 2020-04-30


New Century Windows Ltd 03314152 false 2019-05-01 2020-04-30 2020-04-30 The principal activity of the company is the manufacture of double glazed units Digita Accounts Production Advanced 6.29.9459.0 Software true 03314152 2019-05-01 2020-04-30 03314152 2020-04-30 03314152 core:CapitalRedemptionReserve 2020-04-30 03314152 core:RetainedEarningsAccumulatedLosses 2020-04-30 03314152 core:ShareCapital 2020-04-30 03314152 core:CurrentFinancialInstruments 2020-04-30 03314152 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 03314152 core:Non-currentFinancialInstruments 2020-04-30 03314152 core:Non-currentFinancialInstruments core:AfterOneYear 2020-04-30 03314152 core:FurnitureFittingsToolsEquipment 2020-04-30 03314152 core:MotorVehicles 2020-04-30 03314152 core:OtherPropertyPlantEquipment 2020-04-30 03314152 bus:SmallEntities 2019-05-01 2020-04-30 03314152 bus:AuditExemptWithAccountantsReport 2019-05-01 2020-04-30 03314152 bus:FullAccounts 2019-05-01 2020-04-30 03314152 bus:RegisteredOffice 2019-05-01 2020-04-30 03314152 bus:Director1 2019-05-01 2020-04-30 03314152 bus:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 03314152 core:Buildings 2019-05-01 2020-04-30 03314152 core:FurnitureFittings 2019-05-01 2020-04-30 03314152 core:FurnitureFittingsToolsEquipment 2019-05-01 2020-04-30 03314152 core:Land 2019-05-01 2020-04-30 03314152 core:MotorVehicles 2019-05-01 2020-04-30 03314152 core:OtherPropertyPlantEquipment 2019-05-01 2020-04-30 03314152 core:PlantMachinery 2019-05-01 2020-04-30 03314152 countries:England 2019-05-01 2020-04-30 03314152 2019-04-30 03314152 core:FurnitureFittingsToolsEquipment 2019-04-30 03314152 core:MotorVehicles 2019-04-30 03314152 core:OtherPropertyPlantEquipment 2019-04-30 03314152 2018-05-01 2019-04-30 03314152 2019-04-30 03314152 core:CapitalRedemptionReserve 2019-04-30 03314152 core:RetainedEarningsAccumulatedLosses 2019-04-30 03314152 core:ShareCapital 2019-04-30 03314152 core:CurrentFinancialInstruments 2019-04-30 03314152 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 03314152 core:Non-currentFinancialInstruments 2019-04-30 03314152 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 03314152 core:FurnitureFittingsToolsEquipment 2019-04-30 03314152 core:MotorVehicles 2019-04-30 03314152 core:OtherPropertyPlantEquipment 2019-04-30 iso4217:GBP xbrli:pure

Registration number: 03314152

New Century Windows Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2020

 

New Century Windows Ltd

Contents

Profit and Loss Account

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

New Century Windows Ltd

Profit and Loss Account for the Year Ended 30 April 2020

Note

Total
30 April
2020
£

Total
30 April
2019
£

Turnover

 

5,914,930

6,942,442

Cost of sales

 

(4,619,614)

(5,475,090)

Gross profit

 

1,295,316

1,467,352

Distribution costs

 

(203,176)

(215,577)

Administrative expenses

 

(829,358)

(452,312)

Other operating income

 

79,134

-

Operating profit

 

341,916

799,463

Interest payable and similar expenses

 

(14,589)

(16,659)

 

(14,589)

(16,659)

Profit before tax

327,327

782,804

Taxation

 

(70,000)

(59,704)

Profit for the financial year

 

257,327

723,100

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

New Century Windows Ltd

(Registration number: 03314152)
Balance Sheet as at 30 April 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

561,772

690,983

Current assets

 

Stocks

5

448,785

471,496

Debtors

6

1,463,321

1,854,570

Cash at bank and in hand

 

794,420

717,796

 

2,706,526

3,043,862

Creditors: Amounts falling due within one year

7

(1,360,032)

(1,491,644)

Net current assets

 

1,346,494

1,552,218

Total assets less current liabilities

 

1,908,266

2,243,201

Creditors: Amounts falling due after more than one year

7

(24,816)

(106,078)

Provisions for liabilities

(62,000)

(73,000)

Net assets

 

1,821,450

2,064,123

Capital and reserves

 

Called up share capital

185

185

Capital redemption reserve

15

15

Profit and loss account

1,821,250

2,063,923

Total equity

 

1,821,450

2,064,123

 

New Century Windows Ltd

(Registration number: 03314152)
Balance Sheet as at 30 April 2020

For the financial year ending 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 28 May 2021
 

.........................................

Mr R A Cassidy

Director

 

New Century Windows Ltd

Notes to the Financial Statements for the Year Ended 30 April 2020

1

General information

The company (registered number 03314152) is a private company limited by share capital incorporated in England.

The address of its registered office is:
Century House
Hallam Way
Old Mill Industrial Estate
Mansfield Woodhouse
Nottinghamshire
NG19 9BG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1A - Small Entities (effective September 2015) and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are presented in £ sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the entity.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

 

New Century Windows Ltd

Notes to the Financial Statements for the Year Ended 30 April 2020

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

2% on cost

Freehold land

No depreciation

Plant and machinery

20% on reducing balance

Fixtures and fittings

50% on cost and 20% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

New Century Windows Ltd

Notes to the Financial Statements for the Year Ended 30 April 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

New Century Windows Ltd

Notes to the Financial Statements for the Year Ended 30 April 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Debt factoring

Amounts payable to or due from the invoice discounting company are disclosed separately from the underlying debt and are included in current liabilities or current assets respectively. The company can use these facilities to draw down a percentage of the value of certain sales invoices. The management and collection of trade debtors remains with the company.

 

New Century Windows Ltd

Notes to the Financial Statements for the Year Ended 30 April 2020

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 85 (2019 - 85).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 May 2019

55,706

263,059

2,433,270

2,752,035

Additions

-

-

12,000

12,000

At 30 April 2020

55,706

263,059

2,445,270

2,764,035

Depreciation

At 1 May 2019

53,359

187,421

1,820,272

2,061,052

Charge for the year

2,262

16,348

122,601

141,211

At 30 April 2020

55,621

203,769

1,942,873

2,202,263

Carrying amount

At 30 April 2020

85

59,290

502,397

561,772

At 30 April 2019

2,347

75,638

612,998

690,983

5

Stocks

2020
£

2019
£

Raw materials and consumables

424,874

428,027

Work in progress

23,911

43,469

448,785

471,496

6

Debtors

Note

2020
£

2019
£

Trade debtors

 

603,745

872,905

Amounts owed by group undertakings and undertakings in which the company has a participating interest

689,949

683,949

Other debtors

 

169,627

297,716

Total current trade and other debtors

 

1,463,321

1,854,570

 

New Century Windows Ltd

Notes to the Financial Statements for the Year Ended 30 April 2020

7

Creditors

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

8

93,191

122,583

Trade creditors

 

878,613

1,159,620

Taxation and social security

 

187,736

96,955

Other creditors

 

200,492

112,486

 

1,360,032

1,491,644

Due after one year

 

Loans and borrowings

8

24,816

106,078

 

New Century Windows Ltd

Notes to the Financial Statements for the Year Ended 30 April 2020

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

22,666

23,736

Finance lease liabilities

2,150

82,342

24,816

106,078

2020
£

2019
£

Current loans and borrowings

Bank borrowings

13,000

13,000

Finance lease liabilities

80,191

109,583

93,191

122,583

The bank borrowings are secured by:

a first legal mortgage over the freehold property

the bank’s standard debenture

a cross guarantee with its parent company, Cassco Holdings Limited

The hire purchase debts are secured on the assets leased.

The company has given a cross guarantee in respect of the bank borrowings of Cassco Holdings Limited which totalled £nil at 30 April 2020 (2019: £28099).