Crowdsense_Ltd - Accounts


Company Registration No. 11339494 (England and Wales)
Crowdsense Ltd
Trading as Pynk
Unaudited Financial Statements
for the Year Ended 31 March 2021
Pages for Filing with Registrar
Crowdsense Ltd
Pynk
Contents
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
Crowdsense Ltd
Pynk
Company Information
Page 1
Directors
Mr R Barksfield
Mr M Little
Mr S Ward
Company number
11339494
Registered office
20-22 Wenlock Road
London
N1 7GU
Accountants
Inspire Professional Services Limited
37 Commercial Road
Poole
Dorset
BH14 0HU
Business address
5th Floor Natwest/ RBS Building
Regents House
High St
Islington
London
N1 8EQ
Crowdsense Ltd
Pynk
Balance Sheet
As at 31 March 2021
31 March 2021
Page 2
2021
2020
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
39,600
-
0
Tangible assets
4
4,940
818
44,540
818
Current assets
Debtors
5
262,900
56,089
Cash at bank and in hand
365,789
63,263
628,689
119,352
Creditors: amounts falling due within one year
6
(158,905)
(79,115)
Net current assets
469,784
40,237
Total assets less current liabilities
514,324
41,055
Creditors: amounts falling due after more than one year
7
(712,312)
-
0
Provisions for liabilities
(939)
-
0
Net (liabilities)/assets
(198,927)
41,055
Capital and reserves
Called up share capital
8
250
279
Share premium account
319,719
319,719
Capital redemption reserve
29
-
0
Other reserves
636,415
68,020
Profit and loss reserves
(1,155,340)
(346,963)
Total equity
(198,927)
41,055
Crowdsense Ltd
Pynk
Balance Sheet (Continued)
As at 31 March 2021
31 March 2021
Page 3

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue and are signed on its behalf by:
Mr S Ward
Director
28 May 2021
Company Registration No. 11339494
The notes on pages 4 to 10 form part of these financial statements.
Crowdsense Ltd
Pynk
Notes to the Financial Statements
For The Year Ended 31 March 2021
Page 4
1
Accounting policies
Company information

Crowdsense Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 20-22 Wenlock Road, London, N1 7GU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Cyrptocurrency
over 100 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% straight line
Office equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Crowdsense Ltd
Pynk
Notes to the Financial Statements (Continued)
For The Year Ended 31 March 2021
1
Accounting policies
(Continued)
Page 5
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Crowdsense Ltd
Pynk
Notes to the Financial Statements (Continued)
For The Year Ended 31 March 2021
1
Accounting policies
(Continued)
Page 6
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.
1.8
Compound instruments

The component parts of compound instruments issued by the company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument's maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognised and included in equity net of income tax effects and is not subsequently remeasured.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Crowdsense Ltd
Pynk
Notes to the Financial Statements (Continued)
For The Year Ended 31 March 2021
1
Accounting policies
(Continued)
Page 7
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Crowdsense Ltd
Pynk
Notes to the Financial Statements (Continued)
For The Year Ended 31 March 2021
1
Accounting policies
(Continued)
Page 8
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
12
7
3
Intangible fixed assets
Cyrptocurrency
£
Cost
At 1 April 2020
-
0
Additions
40,000
At 31 March 2021
40,000
Amortisation and impairment
At 1 April 2020
-
0
Amortisation charged for the year
400
At 31 March 2021
400
Carrying amount
At 31 March 2021
39,600
At 31 March 2020
-
0
Crowdsense Ltd
Pynk
Notes to the Financial Statements (Continued)
For The Year Ended 31 March 2021
Page 9
4
Tangible fixed assets
Computers
Office equipment
Total
£
£
£
Cost
At 1 April 2020
550
541
1,091
Additions
2,176
3,058
5,234
At 31 March 2021
2,726
3,599
6,325
Depreciation and impairment
At 1 April 2020
138
135
273
Depreciation charged in the year
403
709
1,112
At 31 March 2021
541
844
1,385
Carrying amount
At 31 March 2021
2,185
2,755
4,940
At 31 March 2020
412
406
818
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
13,000
9,845
Corporation tax recoverable
141,570
-
0
Amounts owed by group undertakings
82,101
1
Other debtors
22,015
46,243
Prepayments and accrued income
4,214
-
0
262,900
56,089
6
Creditors: amounts falling due within one year
2021
2020
£
£
Other borrowings
59,053
-
0
Trade creditors
44,348
18,030
Taxation and social security
9,159
1,479
Other creditors
41,845
58,456
Accruals and deferred income
4,500
1,150
158,905
79,115
Crowdsense Ltd
Pynk
Notes to the Financial Statements (Continued)
For The Year Ended 31 March 2021
Page 10
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other borrowings
712,312
-
0
8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
25,040 (2020: 27,948) Ordinary of 1p each
250
279

During the year, 2,908 £0.01 shares were cancelled. These have been moved to the capital redemption reserve accordingly.

9
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Mar 2020
£
£
£
Capital and reserves
Share capital
100
179
279
Share premium
-
319,719
319,719
Other reserves
387,777
(319,757)
68,020
Profit and loss
(346,822)
(141)
(346,963)
Total equity
41,055
-
41,055
Notes to adjustments

The prior period accounts have been restated to reflect the introduction of share capital issued last year of £179 in nominal share value, £319,757 of share premium paid which was moved from the other reserves and £141 share capital unpaid and moved to exceptional admin costs.

2021-03-312020-04-01false04 June 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr R BarksfieldMr M LittleMr S Ward113394942020-04-012021-03-3111339494bus:Director12020-04-012021-03-3111339494bus:Director22020-04-012021-03-3111339494bus:Director32020-04-012021-03-3111339494bus:RegisteredOffice2020-04-012021-03-31113394942021-03-3111339494core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-03-3111339494core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-03-31113394942019-06-012020-03-31113394942020-03-3111339494core:ComputerEquipment2021-03-3111339494core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-03-3111339494core:ComputerEquipment2020-03-3111339494core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-03-3111339494core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3111339494core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3111339494core:CurrentFinancialInstruments2021-03-3111339494core:CurrentFinancialInstruments2020-03-3111339494core:Non-currentFinancialInstruments2021-03-3111339494core:Non-currentFinancialInstruments2020-03-3111339494core:ShareCapital2021-03-3111339494core:ShareCapital2020-03-3111339494core:SharePremium2021-03-3111339494core:SharePremium2020-03-3111339494core:CapitalRedemptionReserve2021-03-3111339494core:CapitalRedemptionReserve2020-03-3111339494core:OtherMiscellaneousReserve2021-03-3111339494core:OtherMiscellaneousReserve2020-03-3111339494core:RetainedEarningsAccumulatedLosses2021-03-3111339494core:RetainedEarningsAccumulatedLosses2020-03-3111339494core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3111339494core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-04-012021-03-3111339494core:ComputerEquipment2020-04-012021-03-3111339494core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-04-012021-03-3111339494core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-03-3111339494core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2020-04-012021-03-3111339494core:ComputerEquipment2020-03-3111339494core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-03-31113394942020-03-3111339494bus:PrivateLimitedCompanyLtd2020-04-012021-03-3111339494bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3111339494bus:FRS1022020-04-012021-03-3111339494bus:AuditExemptWithAccountantsReport2020-04-012021-03-3111339494bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP