ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2019-12-312019-12-312021-05-26true2018-09-0110No description of principal activityfalse10trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09431935 2018-09-01 2019-12-31 09431935 2018-01-01 2018-08-31 09431935 2019-12-31 09431935 2018-08-31 09431935 1 2018-09-01 2019-12-31 09431935 d:Director1 2018-09-01 2019-12-31 09431935 c:CurrentFinancialInstruments 2019-12-31 09431935 c:CurrentFinancialInstruments 2018-08-31 09431935 c:CurrentFinancialInstruments c:WithinOneYear 2019-12-31 09431935 c:CurrentFinancialInstruments c:WithinOneYear 2018-08-31 09431935 c:ShareCapital 2019-12-31 09431935 c:ShareCapital 2018-08-31 09431935 c:RetainedEarningsAccumulatedLosses 2019-12-31 09431935 c:RetainedEarningsAccumulatedLosses 2018-08-31 09431935 d:OrdinaryShareClass1 2018-09-01 2019-12-31 09431935 d:OrdinaryShareClass1 2019-12-31 09431935 d:OrdinaryShareClass1 2018-08-31 09431935 d:FRS102 2018-09-01 2019-12-31 09431935 d:AuditExempt-NoAccountantsReport 2018-09-01 2019-12-31 09431935 d:FullAccounts 2018-09-01 2019-12-31 09431935 d:PrivateLimitedCompanyLtd 2018-09-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09431935









HARRISON VARMA DEVELOPMENTS LIMITED (FORMERLY HV (PAR) LIMITED)







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE SIXTEEN MONTH PERIOD ENDED 31 DECEMBER 2019

 
HARRISON VARMA DEVELOPMENTS LIMITED (FORMERLY HV (PAR) LIMITED)
REGISTERED NUMBER: 09431935

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

31 December
As restated
31 August
2019
2018
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
1,288,942
769,124

Cash at bank and in hand
  
27,211
291,015

  
1,316,153
1,060,139

Creditors: amounts falling due within one year
 5 
(1,089,909)
(924,545)

Net current assets
  
 
 
226,244
 
 
135,594

Total assets less current liabilities
  
226,244
135,594

  

Net assets
  
226,244
135,594


Capital and reserves
  

Called up share capital 
 6 
5
5

Profit and loss account
  
226,239
135,589

  
226,244
135,594


Page 1

 
HARRISON VARMA DEVELOPMENTS LIMITED (FORMERLY HV (PAR) LIMITED)
REGISTERED NUMBER: 09431935
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A K Varma
Director

Date: 26 May 2021

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
HARRISON VARMA DEVELOPMENTS LIMITED (FORMERLY HV (PAR) LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

1.


General information

The principal activity of Harrison Varma Developments Limited is that of property management.
The Company is a private company limited by shares and is incorporated in England and Wales.
The Registered Office address is 35 Ballards Lane, London N3 1XW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

Despite the fact that the company traded through the Covid-19 pandemic, the business itself was not significantly impacted, due to the uncomplicated nature of its operations.   
At the end of the year, the company recorded a profit before tax of £122,595 (2018:  £167,394) and reported net assets of £226,244 (2018: £135,594).
Included within creditors is a balance of £700,046 (2018: £325,058) owed to the director.The director has confirmed that he will not demand repayment within 12 months and he has also confirmed that should any further financing be required, it will be provided to enable the company to meet its liabilities as they fall due.
As a result, the financial statements have been prepared on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
HARRISON VARMA DEVELOPMENTS LIMITED (FORMERLY HV (PAR) LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.
(i) Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted
Page 4

 
HARRISON VARMA DEVELOPMENTS LIMITED (FORMERLY HV (PAR) LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.9
Financial instruments (continued)

at a market rate of interest.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional
restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment issue within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(
iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the period was 10 (2018 - 10).


4.


Debtors

31 December
As restated
31 August
2019
2018
£
£


Trade debtors
95,751
256,164

Other debtors
1,193,191
512,960

1,288,942
769,124


Page 5

 
HARRISON VARMA DEVELOPMENTS LIMITED (FORMERLY HV (PAR) LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

5.


Creditors: Amounts falling due within one year

31 December
As restated
31 August
2019
2018
£
£

Trade creditors
13,894
99,210

Corporation tax
31,945
31,805

Other taxation and social security
30,293
19,198

Other creditors
1,010,777
771,932

Accruals and deferred income
3,000
2,400

1,089,909
924,545



6.


Share capital

31 December
31 August
2019
2018
£
£
Allotted, called up and fully paid



5 (2018 - 5) Ordinary shares of £1.00 each
5
5



7.


Prior year adjustment

In the prior year, the company reported a balance of £500,000 due by a connnected company within other creditors rather than other debtors.
A prior year adjustment of £500,000 has been included to ammend the comparative figures. Debtors and creditors have both increased by this amount.


8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totaling £3,832 (2018 - £1,324) were payable to the fund at the reporting date and are included in creditors.

Page 6

 
HARRISON VARMA DEVELOPMENTS LIMITED (FORMERLY HV (PAR) LIMITED)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

9.


Related party transactions

Included within other debtors are amounts totalling £1,082,277 (2018: £500,000) owed by companies with a common director.
Also included within other debtors is an amount of £60,208 (2018: £nil) owed to a connected pension scheme.
During the period, a connected company was placed into liquidation resulting in a bad debt expense of £43,029 (2018: £nil). 
Included within other creditors are amounts totalling £288,400 (2018: £427,050) owed to companies with a common director.
In addition included in other creditors is an amount of £700,046 (2018: £325,058) owed to the director of the company.


10.


Post balance sheet events

In common with many other businesses, the company has been affected by the worldwide coronavirus (Covid-19) pandemic. The director is confident that the company will not suffer an undue impact on the trade of the business (see note 2.2 for further details).

 
Page 7