Highgate JV Developments Limited - Period Ending 2020-06-30

Highgate JV Developments Limited - Period Ending 2020-06-30


Highgate JV Developments Limited 09431975 false 2019-07-01 2020-06-30 2020-06-30 The principal activity of the company is property investment Digita Accounts Production Advanced 6.29.9459.0 Software true false true 09431975 2019-07-01 2020-06-30 09431975 2020-06-30 09431975 bus:OrdinaryShareClass1 2020-06-30 09431975 core:CurrentFinancialInstruments 2020-06-30 09431975 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 09431975 core:Non-currentFinancialInstruments 2020-06-30 09431975 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-30 09431975 bus:SmallEntities 2019-07-01 2020-06-30 09431975 bus:AuditExemptWithAccountantsReport 2019-07-01 2020-06-30 09431975 bus:FullAccounts 2019-07-01 2020-06-30 09431975 bus:SmallCompaniesRegimeForAccounts 2019-07-01 2020-06-30 09431975 bus:RegisteredOffice 2019-07-01 2020-06-30 09431975 bus:CompanySecretary1 2019-07-01 2020-06-30 09431975 bus:Director1 2019-07-01 2020-06-30 09431975 bus:OrdinaryShareClass1 2019-07-01 2020-06-30 09431975 bus:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 09431975 core:AllSubsidiaries 2019-07-01 2020-06-30 09431975 core:OtherRelatedParties 2019-07-01 2020-06-30 09431975 core:ParentEntities 2019-07-01 2020-06-30 09431975 core:Subsidiary1 2019-07-01 2020-06-30 09431975 core:Subsidiary1 1 2019-07-01 2020-06-30 09431975 core:Subsidiary1 countries:AllCountries 2019-07-01 2020-06-30 09431975 countries:AllCountries 2019-07-01 2020-06-30 09431975 2019-06-30 09431975 core:CostValuation 2019-06-30 09431975 2018-07-01 2019-06-30 09431975 2019-06-30 09431975 bus:OrdinaryShareClass1 2019-06-30 09431975 core:CurrentFinancialInstruments 2019-06-30 09431975 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-30 09431975 core:Non-currentFinancialInstruments 2019-06-30 09431975 core:Non-currentFinancialInstruments core:AfterOneYear 2019-06-30 09431975 core:Subsidiary1 1 2018-07-01 2019-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09431975

Highgate JV Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2020

 

Highgate JV Developments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Highgate JV Developments Limited

Company Information

Director

Mr Kailayapillai Ranjan

Company secretary

Mrs Bahmini Ranjan

Registered office

204D Sterling House
Langston Road
Loughton
Essex
IG10 3TS

Accountants

Tahas & Co Ltd
Chartered Certified Accountants
Suite 3, Second Floor
760 Eastern Avenue
Newbury Park
London
IG2 7HU

 

Highgate JV Developments Limited

(Registration number: 09431975)
Balance Sheet as at 30 June 2020

Note

2020
£

2019
£

Fixed assets

 

Investment property

4

2,470,000

2,470,000

Investments

5

1

1

 

2,470,001

2,470,001

Current assets

 

Debtors

6

654,550

521,220

Cash at bank and in hand

 

51,960

23,042

 

706,510

544,262

Creditors: Amounts falling due within one year

7

(1,809,591)

(1,660,885)

Net current liabilities

 

(1,103,081)

(1,116,623)

Total assets less current liabilities

 

1,366,920

1,353,378

Creditors: Amounts falling due after more than one year

7

(808,092)

(906,356)

Provisions for liabilities

(22,511)

(22,511)

Net assets

 

536,317

424,511

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

536,217

424,411

Total equity

 

536,317

424,511

For the financial year ending 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 2 June 2021
 

 

Highgate JV Developments Limited

(Registration number: 09431975)
Balance Sheet as at 30 June 2020

.........................................

Mr Kailayapillai Ranjan
Director

 

Highgate JV Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
204D Sterling House
Langston Road
Loughton
Essex
IG10 3TS
England

These financial statements were authorised for issue by the director on 2 June 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Highgate JV Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Highgate JV Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2019 - 2).

4

Investment properties

2020
£

At 1 July

2,470,000

The historical cost of the properties is £2,351,523 (2019 - £2,351,523). There has been no change in the fair value of the properties since last year.

There has been no valuation of investment property by an independent valuer.

5

Investments

2020
£

2019
£

Investments in subsidiaries

1

1

Subsidiaries

£

Cost or valuation

At 1 July 2019

1

Provision

Carrying amount

At 30 June 2020

1

At 30 June 2019

1

 

Highgate JV Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2020

2019

Subsidiary undertakings

Tower Road (Epping) Limited

204D East Wing
Langston Road
Loughton
Essex
IG10 3TS

England and Wales

Ordinary

50%

50%

Subsidiary undertakings

Tower Road (Epping) Limited

The principal activity of Tower Road (Epping) Limited is buying and selling of real estate and property investment.

6

Debtors

Note

2020
£

2019
£

Trade debtors

 

905

22,575

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

653,645

498,645

 

654,550

521,220

 

Highgate JV Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Trade creditors

 

-

1,874

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

1,456,338

1,394,288

Taxation and social security

 

30,462

25,415

Accruals and deferred income

 

800

800

Other creditors

 

321,991

238,508

 

1,809,591

1,660,885

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

808,092

906,356

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

808,092

906,356

The bank loan is shown net of unamortised loan arrangement fees of £1,908 (2019 - £4,644). The bank loan is secured against the company's investment properties and is repayable 5 years from the date of draw down. The loan bears interest at a fixed margin above LIBOR.

 

Highgate JV Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

10

Related party transactions

Summary of transactions with parent

At 30th June 2020 the company owed £1,284,798 (2019 - £724,288) to Highgate Real Estate UK Limited, its immediate parent company.
 

Summary of transactions with all subsidiaries

At 30th June 2020 the company was owed £653,645 (2019 - £498,645) by Tower Road (Epping) Ltd, its subsidiary company.
 

Summary of transactions with other related parties

At 30th June 2020 the company owed Nil (2019 - £545,000) to Highgate Developments (UK) Ltd, a company under common control.

At 30th June 2020 the company owed £171,539 ( 2019 - £125,000) to Highgate Asset Management Ltd, a company under common control.

At 30th June 2020 the company owed £301,368 ( 2019 - £200,573) to K Ranjan, a director of the company. The balance as on 30th June 2020 represents the maximum balance outstanding during the year.