R J S Paviors Ltd - Accounts to registrar (filleted) - small 18.2

R J S Paviors Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.6.35 04954107 director 1.1.20 31.12.20 31.12.20 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049541072019-12-31049541072020-12-31049541072020-01-012020-12-31049541072018-12-31049541072019-01-012019-12-31049541072019-12-3104954107ns16:EnglandWales2020-01-012020-12-3104954107ns15:PoundSterling2020-01-012020-12-3104954107ns11:Director12020-01-012020-12-3104954107ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3104954107ns11:SmallEntities2020-01-012020-12-3104954107ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-3104954107ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3104954107ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3104954107ns11:FullAccounts2020-01-012020-12-310495410712020-01-012020-12-3104954107ns11:OrdinaryShareClass12020-01-012020-12-3104954107ns11:OrdinaryShareClass22020-01-012020-12-3104954107ns11:RegisteredOffice2020-01-012020-12-3104954107ns6:CurrentFinancialInstruments2019-12-3104954107ns6:CurrentFinancialInstruments2020-12-3104954107ns6:Non-currentFinancialInstruments2019-12-3104954107ns6:Non-currentFinancialInstruments2020-12-3104954107ns6:ShareCapital2019-12-3104954107ns6:ShareCapital2020-12-3104954107ns6:RetainedEarningsAccumulatedLosses2019-12-3104954107ns6:RetainedEarningsAccumulatedLosses2020-12-3104954107ns6:NetGoodwill2020-01-012020-12-3104954107ns6:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3104954107ns6:PlantMachinery2020-01-012020-12-3104954107ns6:FurnitureFittings2020-01-012020-12-3104954107ns6:MotorVehicles2020-01-012020-12-3104954107ns6:ComputerEquipment2020-01-012020-12-3104954107ns6:NetGoodwill2019-12-3104954107ns6:NetGoodwill2020-12-3104954107ns6:NetGoodwill2019-12-3104954107ns6:PlantMachinery2019-12-3104954107ns6:FurnitureFittings2019-12-3104954107ns6:MotorVehicles2019-12-3104954107ns6:ComputerEquipment2019-12-3104954107ns6:PlantMachinery2020-12-3104954107ns6:FurnitureFittings2020-12-3104954107ns6:MotorVehicles2020-12-3104954107ns6:ComputerEquipment2020-12-3104954107ns6:PlantMachinery2019-12-3104954107ns6:FurnitureFittings2019-12-3104954107ns6:MotorVehicles2019-12-3104954107ns6:ComputerEquipment2019-12-3104954107ns6:LeasedAssetsHeldAsLessee2019-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-12-3104954107ns6:LeasedAssetsHeldAsLessee2020-01-012020-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-01-012020-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-01-012020-12-3104954107ns6:LeasedAssetsHeldAsLessee2020-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-12-3104954107ns6:LeasedAssetsHeldAsLessee2019-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-12-3104954107ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3104954107ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3104954107ns11:OrdinaryShareClass12020-12-3104954107ns11:OrdinaryShareClass22020-12-31
REGISTERED NUMBER: 04954107 (England and Wales)














FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

FOR

R J S PAVIORS LTD

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


R J S PAVIORS LTD


COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2020







DIRECTOR: Mr JR Sampson





REGISTERED OFFICE: The Old Bakehouse
Dove Walk
Uttoxeter
Staffordshire
ST14 8EH





REGISTERED NUMBER: 04954107 (England and Wales)





ACCOUNTANTS: Wynniatt-Husey Limited (Uttoxeter Branch)
The Old Bakehouse
Dove Walk
Uttoxeter
Staffordshire
ST14 8EH

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)


BALANCE SHEET
31 DECEMBER 2020

31.12.19 31.12.20
£    £    Notes £    £   
FIXED ASSETS
- Intangible assets 4 -
122,153 Tangible assets 5 120,958
122,153 120,958

CURRENT ASSETS
14,000 Stocks 6 17,955
110,570 Debtors 7 115,911
26,113 Cash at bank 1,677
150,683 135,543
CREDITORS
216,433 Amounts falling due within one year 8 229,992
(65,750 ) NET CURRENT LIABILITIES (94,449 )
56,403 TOTAL ASSETS LESS CURRENT
LIABILITIES

26,509

CREDITORS
12,419 Amounts falling due after more than one
year

9

16,231
43,984 NET ASSETS 10,278

CAPITAL AND RESERVES
3 Called up share capital 10 3
43,981 Retained earnings 10,275
43,984 SHAREHOLDERS' FUNDS 10,278

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)


BALANCE SHEET - continued
31 DECEMBER 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 12 April 2021 and were signed by:





Mr JR Sampson - Director


R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1. STATUTORY INFORMATION

R J S Paviors Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of fifteen years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on reducing balance and 15% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2020

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2019 - 11 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2020
and 31 December 2020 30,000
AMORTISATION
At 1 January 2020
and 31 December 2020 30,000
NET BOOK VALUE
At 31 December 2020 -
At 31 December 2019 -

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2020

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
Totals machinery fittings vehicles equipment
£    £    £    £    £   
COST
At 1 January 2020 279,433 171,352 6,448 101,633 -
Additions 21,201 5,895 - 14,498 808
Disposals (45,778 ) (2,200 ) - (43,578 ) -
At 31 December 2020 254,856 175,047 6,448 72,553 808
DEPRECIATION
At 1 January 2020 157,280 90,288 3,027 63,965 -
Charge for year 8,504 2,890 968 4,489 157
Eliminated on disposal (31,886 ) (1,330 ) - (30,556 ) -
At 31 December 2020 133,898 91,848 3,995 37,898 157
NET BOOK VALUE
At 31 December 2020 120,958 83,199 2,453 34,655 651
At 31 December 2019 122,153 81,064 3,421 37,668 -

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
Totals machinery vehicles
£    £    £   
COST
At 1 January 2020 60,860 48,250 12,610
Additions 14,498 - 14,498
At 31 December 2020 75,358 48,250 27,108
DEPRECIATION
At 1 January 2020 14,062 8,250 5,812
Charge for year 3,777 - 3,777
At 31 December 2020 17,839 8,250 9,589
NET BOOK VALUE
At 31 December 2020 57,519 40,000 17,519
At 31 December 2019 46,798 40,000 6,798

6. STOCKS
31.12.20 31.12.19
£    £   
Stocks 17,955 14,000

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2020

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
£    £   
Trade debtors 57,208 52,521
Other debtors 40,000 40,000
VAT 18,703 16,933
Prepayments - 1,116
115,911 110,570

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
£    £   
Bank loans and overdrafts 134,895 59,663
Other loans 32,600 21,600
Hire purchase contracts 8,880 6,380
Trade creditors 54,369 98,774
Tax (1,130 ) 3,365
Social security and other taxes 3,901 7,349
Wages Control (5,515 ) 4,482
Pension Control (282 ) 1,989
Directors' current accounts 347 11,143
Accrued expenses 1,927 1,688
229,992 216,433

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.20 31.12.19
£    £   
Hire purchase contracts 16,231 12,419

10. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.12.20 31.12.19
value: £    £   
2 Ordinary £1 2 2
1 Ordinary A £1 1 1
3 3