ACCOUNTS - Final Accounts preparation


04053901 TIMBERGRAIN LIMITED 2013-10-01 2014-09-30 false true 2014-09-30 04053901 2013-10-01 2014-09-30 04053901 2014-09-30 04053901 2013-09-30 04053901 c:FixturesFittingsToolsEquipment 2013-10-01 2014-09-30 04053901 d:OrdinaryShareClass1 2014-09-30 04053901 d:OrdinaryShareClass1 2013-09-30 04053901 d:OrdinaryShareClass1 2013-10-01 2014-09-30 04053901 d:Director1 2013-10-01 2014-09-30 04053901 c:InvestmentProperties 2013-10-01 2014-09-30 04053901 c:InvestmentProperties 2013-09-30 04053901 c:InvestmentProperties 2014-09-30 xbrli:shares iso4217:GBP
Registered number: 04053901














TIMBERGRAIN LIMITED




UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 30 SEPTEMBER 2014



img5797.jpg

 
TIMBERGRAIN LIMITED
REGISTERED NUMBER: 04053901

ABBREVIATED BALANCE SHEET
AS AT 30 SEPTEMBER 2014

2014
2013
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
2
864
1,404
 
Investment property
3
3,166,880
3,156,831
 
Investments
 
4
50

150








3,167,794

3,158,385
 
CURRENT ASSETS





 
Debtors
17,624
82,981

 
Cash at bank and in hand

19,380
125,207







 
37,004
208,188
 
CREDITORS: amounts falling due within one year
(114,020)
(222,910)
 
NET CURRENT LIABILITIES


(77,016)

(14,722)
 
TOTAL ASSETS LESS CURRENT LIABILITIES
3,090,778
3,143,663
 
CREDITORS: amounts falling due after more than one year
5
(588,083)

(1,080,448)

NET ASSETS




 2,502,695


 2,063,215
  
CAPITAL AND RESERVES

 
Called up share capital
6
1,000
1,000
 
Investment property reserve
7
650,834
393,334
 
Profit and loss account
1,850,861
1,668,881
 
SHAREHOLDERS' FUNDS
 

 2,502,695

 2,063,215

Page 1

 
TIMBERGRAIN LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 30 SEPTEMBER 2014

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 30 September 2014 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 




H Gover
Director

Date: 19 June 2015

Page 2

 
TIMBERGRAIN LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2014

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements


The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention as modified by the revaluation of investment properties and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

The company is the parent undertaking of a small group and as such is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the company as an individual undertaking and not about its group.

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures & fittings
-
25% straight line

1.4
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.5
Investment properties

Investment properties are included in the Balance Sheet at their open market value in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008) and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company.

 

Depreciation is only provided on those investment properties which are leasehold and where the unexpired lease term is less than 20 years. 

Page 3

 
TIMBERGRAIN LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2014

2.TANGIBLE FIXED ASSETS



£


Cost 



At 1 October 2013 and 30 September 2014

23,249



Depreciation


At 1 October 2013
21,845

Charge for the year
540


At 30 September 2014

22,385




Net book value


At 30 September 2014
 864


At 30 September 2013

 1,404

Page 4

 
TIMBERGRAIN LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2014

3.INVESTMENT PROPERTY



£


Valuation


At 1 October 2013
3,156,831

Additions at cost
164,160

Disposals
(411,611)

Surplus/(deficit) on revaluation
257,500


At 30 September 2014

 3,166,880

Comprising


Cost
2,516,046


Annual revaluation surplus/(deficit):

2012
393,334

2014
257,500


At 30 September 2014

 3,166,880

The 2014 valuations were made by Henry Gover, on an open market value for existing use basis.

Revaluation reserves

At 1 October 2013
393,334
Net surplus in investment properties
257,500
At 30 September 2014


 650,834




4.FIXED ASSET INVESTMENTS



£


Cost or valuation


At 1 October 2013
150

Disposals
(100)


At 30 September 2014

50




Net book value


At 30 September 2014
 50


At 30 September 2013

 150

Participating interests

The company holds a participating interest in Roccabella Limited, holding 50% of it's share capital.

Page 5

 
TIMBERGRAIN LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2014

Subsidiary undertakings

Rainbow Property Partnership Limited was a 100% owned subsidiary until 2 October 2013 when all shares were disposed of at par value.


5.CREDITORS:
Amounts falling due after more than one year

The bank loan is secured by a legal charge over the properties known as 17 Weir Pond Road and Wainman Road Factory Estate.


6.SHARE CAPITAL

        2014
        2013
        £

        £

Allotted, called up and fully paid



1,000 Ordinary shares of £1 each
 1,000
 1,000


7.RESERVES

Investment property revaluation reserve
£


At 1 October 2013
393,334
Movement on investment property
257,500


At 30 September 2014

 650,834
Page 6