Isophase Audio Limited


1 September 2019 false Taxfiler 2021.6 07748389business:PrivateLimitedCompanyLtd2019-09-012020-08-31 077483892019-08-31 077483892019-09-012020-08-31 07748389business:AuditExemptWithAccountantsReport2019-09-012020-08-31 07748389business:FullAccounts2019-09-012020-08-31 077483892020-08-31 07748389business:Director12019-09-012020-08-31 07748389business:Director22019-09-012020-08-31 07748389business:RegisteredOffice2019-09-012020-08-31 077483892019-08-31 07748389core:WithinOneYear2020-08-31 07748389core:WithinOneYear2019-08-31 07748389core:AfterOneYear2020-08-31 07748389core:AfterOneYear2019-08-31 07748389core:ShareCapital2020-08-31 07748389core:ShareCapital2019-08-31 07748389core:RetainedEarningsAccumulatedLosses2020-08-31 07748389core:RetainedEarningsAccumulatedLosses2019-08-31 07748389business:SmallEntities2019-09-012020-08-31 07748389countries:EnglandWales2019-09-012020-08-31 07748389core:PlantMachinery2019-09-012020-08-31 07748389core:MotorVehicles2019-09-012020-08-31 07748389core:ComputerEquipment2019-09-012020-08-31 07748389core:Goodwill2019-08-31 07748389core:Goodwill2020-08-31 07748389core:Goodwill2019-09-012020-08-31 07748389core:PlantMachinery2019-08-31 07748389core:MotorVehicles2019-08-31 07748389core:ComputerEquipment2019-08-31 07748389core:PlantMachinery2020-08-31 07748389core:MotorVehicles2020-08-31 07748389core:ComputerEquipment2020-08-31 07748389core:PlantMachinerycore:LeasedAssetsHeldAsLessee2020-08-31 07748389core:PlantMachinerycore:LeasedAssetsHeldAsLessee2019-08-31 077483892018-09-012019-08-31 iso4217:GBP xbrli:pure
Company Registration No. 07748389 (England and Wales)
Isophase Audio Limited Unaudited accounts for the year ended 31 August 2020
Isophase Audio Limited Unaudited accounts Contents
Page
- 2 -
Isophase Audio Limited Company Information for the year ended 31 August 2020
Directors
Anton Dunbar Peter Anthony Sharman
Company Number
07748389 (England and Wales)
Registered Office
Unit 3, Baileygate Industrial Estate South Baileygate Pontefract West Yorkshire WF8 2LN England
Accountants
Abacus Accounting (NE) Limited 3a Blue Sky Way Monkton Business Park South Hebburn Tyne and Wear NE31 2EQ
- 3 -
Isophase Audio Limited Statement of financial position as at 31 August 2020
2020 
2019 
Notes
£ 
£ 
Fixed assets
Intangible assets
681 
1,374 
Tangible assets
510,870 
403,523 
511,551 
404,897 
Current assets
Debtors
16,998 
69,349 
Cash at bank and in hand
58,620 
17,923 
75,618 
87,272 
Creditors: amounts falling due within one year
(70,142)
(97,646)
Net current assets/(liabilities)
5,476 
(10,374)
Total assets less current liabilities
517,027 
394,523 
Creditors: amounts falling due after more than one year
(194,976)
(54,020)
Net assets
322,051 
340,503 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
322,049 
340,501 
Shareholders' funds
322,051 
340,503 
For the year ending 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 26 October 2020 and were signed on its behalf by
Peter Anthony Sharman Director Company Registration No. 07748389
- 4 -
Isophase Audio Limited Notes to the Accounts for the year ended 31 August 2020
1
Statutory information
Isophase Audio Limited is a private company, limited by shares, registered in England and Wales, registration number 07748389. The registered office is Unit 3, Baileygate Industrial Estate, South Baileygate, Pontefract, West Yorkshire, WF8 2LN, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
15% on reducing balance
Motor vehicles
25% on reducing balance
Computer equipment
25% on reducing balance
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Isophase Audio Limited Notes to the Accounts for the year ended 31 August 2020
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 September 2019
6,875 
At 31 August 2020
6,875 
Amortisation
At 1 September 2019
5,501 
Charge for the year
693 
At 31 August 2020
6,194 
Net book value
At 31 August 2020
681 
At 31 August 2019
1,374 
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 September 2019
520,094 
81,474 
4,757 
606,325 
Additions
183,387 
10,950 
2,178 
196,515 
At 31 August 2020
703,481 
92,424 
6,935 
802,840 
Depreciation
At 1 September 2019
172,588 
27,738 
2,476 
202,802 
Charge for the year
74,306 
13,890 
972 
89,168 
At 31 August 2020
246,894 
41,628 
3,448 
291,970 
Net book value
At 31 August 2020
456,587 
50,796 
3,487 
510,870 
At 31 August 2019
347,506 
53,736 
2,281 
403,523 
2020 
2019 
Carrying values included above held under finance leases and hire purchase contracts:
£ 
£ 
- Plant & machinery
- 
86,377 
- 6 -
Isophase Audio Limited Notes to the Accounts for the year ended 31 August 2020
6
Debtors: amounts falling due within one year
2020 
2019 
£ 
£ 
Trade debtors
778 
49,839 
Accrued income and prepayments
16,220 
19,510 
16,998 
69,349 
7
Creditors: amounts falling due within one year
2020 
2019 
£ 
£ 
Bank loans and overdrafts
8,336 
- 
VAT
1,240 
19,464 
Obligations under finance leases and hire purchase contracts
49,700 
32,357 
Trade creditors
10,866 
26,451 
Other creditors
- 
1,274 
Loans from directors
- 
17,500 
Accruals
- 
600 
70,142 
97,646 
8
Creditors: amounts falling due after more than one year
2020 
2019 
£ 
£ 
Bank loans
91,664 
- 
Obligations under finance leases and hire purchase contracts
103,312 
54,020 
194,976 
54,020 
9
Average number of employees
During the year the average number of employees was 2 (2019: 2).
- 7 -