CARLTON_CITY_LIMITED - Accounts


Company Registration No. 06156491 (England and Wales)
CARLTON CITY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD 1 DECEMBER 2018 TO 31 MAY 2020
CARLTON CITY LIMITED
CONTENTS
Page
Statement of financial position
2
Notes to the financial statements
3 - 7
CARLTON CITY LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF CARLTON CITY LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Carlton City Limited for the period 1 December 2018 to 31 May 2020 set out on pages to 7 from the company’s accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Carlton City Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Carlton City Limited and state those matters that we have agreed to state to the Board of Directors of Carlton City Limited, as a body, in this report in accordance with the requirements of the Institute of Chartered Accountants of Scotland as detailed at https://www.icas.com/FrameworkforthePreparationofAccounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Carlton City Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Carlton City Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Carlton City Limited. You consider that Carlton City Limited is exempt from the statutory audit requirement for the period 1 December 2018 to 31 May 2020.

We have not been instructed to carry out an audit or a review of the financial statements of Carlton City Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

M&S Accountancy and Taxation Ltd
Chartered Tax Advisers And Accountants
Unit 26
Dunfermline Business Centre
Dunfermline
Fife
KY11 3BZ
27 May 2021
CARLTON CITY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MAY 2020
31 May 2020
- 2 -
2020
2018
Notes
£
£
£
£
Non-current assets
Investment properties
5
-
0
2,770,057
Current assets
Trade and other receivables
6
531,510
600,679
Cash and cash equivalents
430,216
6,526
961,726
607,205
Current liabilities
7
(5,322,383)
(8,407,079)
Net current liabilities
(4,360,657)
(7,799,874)
Total assets less current liabilities
(4,360,657)
(5,029,817)
Equity
Called up share capital
100
100
Retained earnings
(4,360,757)
(5,029,917)
Total equity
(4,360,657)
(5,029,817)

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial period 1 December 2018 to 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period 1 December 2018 to 31 May 2020 in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 May 2021 and are signed on its behalf by:
A J Davies
Director
Company Registration No. 06156491
CARLTON CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 DECEMBER 2018 TO 31 MAY 2020
- 3 -
1
Accounting policies
Company information

Carlton City Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27 Old Gloucester Street, London, WC1N 3AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company's ability to trade is dependant on the continued support from the directors. The directors have agreed to provide all necessary financial support to the company to allow it to continue trading for at least 12 months from the date of signing these accounts, On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis.true

1.3
Reporting period

The financial statements have been prepared for an 18 month period ending on 31 May 2020. The reporting period was extended to ensure the company's financial year end remained in line with it's connected companies and as a result, the comparative amounts and related notes presented in the financial statements are not fully comparable.

1.4
Revenue

Revenue represents sales and rental income receivable from the sale and letting of investment properties.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CARLTON CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD 1 DECEMBER 2018 TO 31 MAY 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Investment properties

Investment property, which is property held to earn rentals and for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as property, plant and equipment.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CARLTON CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD 1 DECEMBER 2018 TO 31 MAY 2020
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

CARLTON CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD 1 DECEMBER 2018 TO 31 MAY 2020
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the period 1 December 2018 to 31 May 2020 was:

2020
2018
Number
Number
Total
2
2
4
Property, plant and equipment
Total
£
Cost
At 1 December 2018 and 31 May 2020
1,450
Depreciation and impairment
At 1 December 2018 and 31 May 2020
1,450
Carrying amount
At 31 May 2020
-
0
At 30 November 2018
-
0
5
Investment property
2020
£
Fair value
At 1 December 2018
2,770,057
Disposals
(2,770,057)
At 31 May 2020
-
0

The fair value of the investment property has been arrived at on the basis of a valuation carried out in January 2018 by Cushman and Wakefield Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

CARLTON CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD 1 DECEMBER 2018 TO 31 MAY 2020
- 7 -
6
Trade and other receivables
2020
2018
Amounts falling due within one year:
£
£
Other receivables
530,266
599,572
Prepayments and accrued income
1,244
1,107
531,510
600,679
7
Current liabilities
2020
2018
£
£
Other payables
5,241,156
8,371,329
Accruals and deferred income
81,227
35,750
5,322,383
8,407,079
8
Financial commitments, guarantees and contingent liabilities

At 31 May 2020 the company was party to a cross guarantee between itself, Carlton Development Group Limited and Carlton Country Limited in favour of Santander Building Society. The potential liability under the guarantee at 31 May 2020 was £2,629,633 (2018 - £2,279,633). This was secured by property owned by each respective company.

 

The loans are secured by way of a bond and floating charge and a standard security over the property included in stock.

9
Directors' transactions

The following advances and credits to the directors took place during the period 1 December 2018 to 31 May 2020:

Description
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
A J Davies - Loans to/(from) the director
(1,874,124)
348,005
-
(1,526,119)
M Gray - Loans to/(from) the director
(1,444,233)
593,822
(1,419)
(851,830)
(3,318,357)
941,827
(1,419)
(2,377,949)

The above loans are unsecured, interest free and repayable on demand.

10
Parent company

The company is controlled by Carlton Holding Group Limited, whose registered office address is Unit 26, Dunfermline Business Centre, Izatt Avenue, Dunfermline, Fife, KY11 3BZ.

2020-05-312018-12-01false27 May 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityA J DaviesM GrayA J Davies061564912018-12-012020-05-31061564912020-05-31061564912018-11-3006156491core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3106156491core:CurrentFinancialInstrumentscore:WithinOneYear2018-11-3006156491core:CurrentFinancialInstruments2020-05-3106156491core:CurrentFinancialInstruments2018-11-3006156491core:ShareCapital2020-05-3106156491core:ShareCapital2018-11-3006156491core:RetainedEarningsAccumulatedLosses2020-05-3106156491core:RetainedEarningsAccumulatedLosses2018-11-3006156491bus:Director12018-12-012020-05-3106156491core:ComputerEquipment2018-12-012020-05-31061564912017-12-012018-11-30061564912018-11-3006156491bus:PrivateLimitedCompanyLtd2018-12-012020-05-3106156491bus:SmallCompaniesRegimeForAccounts2018-12-012020-05-3106156491bus:FRS1022018-12-012020-05-3106156491bus:AuditExemptWithAccountantsReport2018-12-012020-05-3106156491bus:Director22018-12-012020-05-3106156491bus:CompanySecretary12018-12-012020-05-3106156491bus:FullAccounts2018-12-012020-05-31xbrli:purexbrli:sharesiso4217:GBP