Regan Financial Limited Filleted accounts for Companies House (small and micro)

REGAN FINANCIAL LIMITED - Company Information

7 false false false false false false false false false true false false false false false false No description of principal activity 2019-06-01 Sage Accounts Production Advanced 2020 - FRS102_2019 220,500 110,250 11,025 121,275 99,225 110,250 xbrli:pure xbrli:shares iso4217:GBP NI072319 2019-06-01 2020-05-31 NI072319 2020-05-31 NI072319 2019-05-31 NI072319 2018-06-01 2019-05-31 NI072319 2019-05-31 NI072319 core:NetGoodwill 2019-06-01 2020-05-31 NI072319 bus:Director1 2019-06-01 2020-05-31 NI072319 core:NetGoodwill 2019-05-31 NI072319 core:NetGoodwill 2020-05-31 NI072319 core:WithinOneYear 2020-05-31 NI072319 core:WithinOneYear 2019-05-31 NI072319 core:ShareCapital 2020-05-31 NI072319 core:ShareCapital 2019-05-31 NI072319 core:RetainedEarningsAccumulatedLosses 2020-05-31 NI072319 core:RetainedEarningsAccumulatedLosses 2019-05-31 NI072319 core:NetGoodwill 2019-05-31 NI072319 bus:SmallEntities 2019-06-01 2020-05-31 NI072319 bus:AuditExemptWithAccountantsReport 2019-06-01 2020-05-31 NI072319 bus:FullAccounts 2019-06-01 2020-05-31 NI072319 bus:SmallCompaniesRegimeForAccounts 2019-06-01 2020-05-31 NI072319 bus:PrivateLimitedCompanyLtd 2019-06-01 2020-05-31

COMPANY REGISTRATION NUMBER: NI072319

Regan Financial Limited

Filleted Unaudited Financial Statements

31 May 2020

Regan Financial Limited

Financial Statements

Year ended 31 May 2020

Contents	Page

Statement of financial position	1

Notes to the financial statements	3

Regan Financial Limited

Statement of Financial Position

31 May 2020

	2020		2019
Note	£	£	£

Fixed assets

Intangible assets	5	99,225	110,250
Tangible assets	6	50,704	35,503
		---------	---------
		149,929	145,753

Current assets

Debtors	7	223,941	172,718
Investments	8	5,917	5,917
Cash at bank and in hand		240,593	137,360
		---------	---------
		470,451	315,995

Creditors: amounts falling due within one year	9	128,194		112,456
		---------		---------
Net current assets			342,257	203,539
			---------	---------
Total assets less current liabilities			492,186	349,292
			---------	---------
Net assets			492,186	349,292
			---------	---------

Capital and reserves

Called up share capital	100	100
Profit and loss account	492,086	349,192
	---------	---------
Shareholders funds	492,186	349,292
	---------	---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Regan Financial Limited

Statement of Financial Position (continued)

31 May 2020

These financial statements were approved by the board of directors and authorised for issue on 8 March 2021 , and are signed on behalf of the board by:

Mr P Regan

Director

Company registration number: NI072319

Regan Financial Limited

Notes to the Financial Statements

Year ended 31 May 2020

1. General information

The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 22 Whitethorn, Greenisland, Carrickfergus, BT38 8FH.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	5% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Equipment	-	25% straight line
Building Improvements	-	20 % straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 7 (2019: 7 ).

5. Intangible assets

	Goodwill
	£
Cost
At 1 June 2019 and 31 May 2020	220,500
	---------
Amortisation
At 1 June 2019	110,250
Charge for the year	11,025
	---------
At 31 May 2020	121,275
	---------
Carrying amount
At 31 May 2020	99,225
	---------
At 31 May 2019	110,250
	---------

6. Tangible assets

	Equipment	Building improvements	Total
	£	£	£
Cost
At 1 June 2019	19,079	65,346	84,425
Additions	15,182	12,339	27,521
	--------	--------	---------
At 31 May 2020	34,261	77,685	111,946
	--------	--------	---------
Depreciation
At 1 June 2019	14,816	34,106	48,922
Charge for the year	3,660	8,660	12,320
	--------	--------	---------
At 31 May 2020	18,476	42,766	61,242
	--------	--------	---------
Carrying amount
At 31 May 2020	15,785	34,919	50,704
	--------	--------	---------
At 31 May 2019	4,263	31,240	35,503
	--------	--------	---------

7. Debtors

	2020	2019
	£	£
Other debtors	223,941	172,718
	---------	---------

8. Investments

	2020	2019
	£	£
Other investments	5,917	5,917
	-------	-------

9. Creditors: amounts falling due within one year

	2020	2019
	£	£
Corporation tax	96,007	82,446
Other creditors	32,187	30,010
	---------	---------
	128,194	112,456
	---------	---------

10. Related party transactions

The company was under the control of Mr P Regan and Mrs K Regan throughout the current and previous year.