South Pembrokeshire Golf Club Limited - Period Ending 2020-09-30

South Pembrokeshire Golf Club Limited - Period Ending 2020-09-30


South Pembrokeshire Golf Club Limited 02893743 false 2019-10-01 2020-09-30 2020-09-30 The principal activity of the company is the development and management of South Pembrokeshire Golf Club. Digita Accounts Production Advanced 6.29.9459.0 Software true 02893743 2019-10-01 2020-09-30 02893743 2020-09-30 02893743 core:CurrentFinancialInstruments 2020-09-30 02893743 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 02893743 core:Non-currentFinancialInstruments 2020-09-30 02893743 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 02893743 core:FurnitureFittingsToolsEquipment 2020-09-30 02893743 core:LandBuildings 2020-09-30 02893743 core:OtherPropertyPlantEquipment 2020-09-30 02893743 bus:SmallEntities 2019-10-01 2020-09-30 02893743 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 02893743 bus:FullAccounts 2019-10-01 2020-09-30 02893743 bus:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 02893743 bus:RegisteredOffice 2019-10-01 2020-09-30 02893743 bus:CompanySecretaryDirector1 2019-10-01 2020-09-30 02893743 bus:Director11 2019-10-01 2020-09-30 02893743 bus:Director14 2019-10-01 2020-09-30 02893743 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 02893743 core:FurnitureFittings 2019-10-01 2020-09-30 02893743 core:FurnitureFittingsToolsEquipment 2019-10-01 2020-09-30 02893743 core:LandBuildings 2019-10-01 2020-09-30 02893743 core:OtherPropertyPlantEquipment 2019-10-01 2020-09-30 02893743 core:PlantMachinery 2019-10-01 2020-09-30 02893743 countries:UnitedKingdom 2019-10-01 2020-09-30 02893743 2019-09-30 02893743 core:FurnitureFittingsToolsEquipment 2019-09-30 02893743 core:LandBuildings 2019-09-30 02893743 core:OtherPropertyPlantEquipment 2019-09-30 02893743 2018-10-01 2019-09-30 02893743 2019-09-30 02893743 core:CurrentFinancialInstruments 2019-09-30 02893743 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 02893743 core:Non-currentFinancialInstruments 2019-09-30 02893743 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 02893743 core:FurnitureFittingsToolsEquipment 2019-09-30 02893743 core:LandBuildings 2019-09-30 02893743 core:OtherPropertyPlantEquipment 2019-09-30 iso4217:GBP xbrli:pure

Registration number: 02893743

South Pembrokeshire Golf Club Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2020

 

South Pembrokeshire Golf Club Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

South Pembrokeshire Golf Club Limited

Company Information

Directors

J Teague

J B O Parsons

P Grimwood

Company secretary

J B O Parsons

Registered office

Military Road
West Pennar
Pembroke Dock
Pembrokeshire
SA72 6SE

Accountants

AIMS - Steve Hallett
22-24 James Street
Cardiff Bay
Cardiff
CF10 5EX

 

South Pembrokeshire Golf Club Limited

(Registration number: 02893743)
Balance Sheet as at 30 September 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

239,766

219,193

Investment property

5

74,169

80,000

 

313,935

299,193

Current assets

 

Stocks

1,561

6,183

Debtors

6

1,251

9,685

Cash at bank and in hand

 

501

796

 

3,313

16,664

Creditors: Amounts falling due within one year

7

(140,253)

(169,719)

Net current liabilities

 

(136,940)

(153,055)

Total assets less current liabilities

 

176,995

146,138

Creditors: Amounts falling due after more than one year

7

(95,606)

(92,674)

Provisions for liabilities

(14,092)

(14,092)

Net assets

 

67,297

39,372

Capital and reserves

 

Revaluation reserve

87,186

87,186

Profit and loss account

(19,889)

(47,814)

Total equity

 

67,297

39,372

For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

South Pembrokeshire Golf Club Limited

(Registration number: 02893743)
Balance Sheet as at 30 September 2020

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 May 2021 and signed on its behalf by:
 

.........................................

J B O Parsons
Company secretary and director

 

South Pembrokeshire Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Military Road
West Pennar
Pembroke Dock
Pembrokeshire
SA72 6SE

These financial statements were authorised for issue by the Board on 28 May 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

Revenue recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

 

South Pembrokeshire Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

At the balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

none at present to compensate for over depreciation in earlier years.

Plant and machinery

25% on reducing balance

Fixtures and fittings

25% on reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

South Pembrokeshire Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

South Pembrokeshire Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.
 
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2019 - 3).

 

South Pembrokeshire Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2019

407,493

63,656

87,526

558,675

Additions

22,093

257

1,499

23,849

At 30 September 2020

429,586

63,913

89,025

582,524

Depreciation

At 1 October 2019

199,649

62,023

77,810

339,482

Charge for the year

-

472

2,804

3,276

At 30 September 2020

199,649

62,495

80,614

342,758

Carrying amount

At 30 September 2020

229,937

1,418

8,411

239,766

At 30 September 2019

207,844

1,633

9,716

219,193

Included within the net book value of land and buildings above is £(144,515) (2019 - £(166,608)) in respect of freehold land and buildings and £374,452 (2019 - £374,452) in respect of long leasehold land and buildings.
 

5

Investment properties

2020
£

Fair value adjustments

74,169

There has been no valuation of investment property by an independent valuer.

6

Debtors

2020
£

2019
£

Trade debtors

-

3,300

Other debtors

1,251

6,385

1,251

9,685

 

South Pembrokeshire Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

127,340

128,983

Trade creditors

 

9,163

35,631

Taxation and social security

 

2,373

2,500

Accruals and deferred income

 

1,378

2,000

Other creditors

 

(1)

605

 

140,253

169,719

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

95,606

92,674

8

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

95,606

92,674

 

South Pembrokeshire Golf Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

66,876

77,837

Other borrowings

60,464

51,146

127,340

128,983