ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-08-312020-08-312021-05-28true2019-09-01falseNo description of principal activity1011trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04514947 2019-09-01 2020-08-31 04514947 2018-09-01 2019-08-31 04514947 2020-08-31 04514947 2019-08-31 04514947 2018-09-01 04514947 c:Director1 2019-09-01 2020-08-31 04514947 c:Director2 2019-09-01 2020-08-31 04514947 d:PlantMachinery 2019-09-01 2020-08-31 04514947 d:PlantMachinery 2020-08-31 04514947 d:PlantMachinery 2019-08-31 04514947 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 04514947 d:MotorVehicles 2019-09-01 2020-08-31 04514947 d:MotorVehicles 2020-08-31 04514947 d:MotorVehicles 2019-08-31 04514947 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 04514947 d:FurnitureFittings 2019-09-01 2020-08-31 04514947 d:FurnitureFittings 2020-08-31 04514947 d:FurnitureFittings 2019-08-31 04514947 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 04514947 d:OfficeEquipment 2019-09-01 2020-08-31 04514947 d:OfficeEquipment 2020-08-31 04514947 d:OfficeEquipment 2019-08-31 04514947 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 04514947 d:OtherPropertyPlantEquipment 2019-09-01 2020-08-31 04514947 d:OtherPropertyPlantEquipment 2020-08-31 04514947 d:OtherPropertyPlantEquipment 2019-08-31 04514947 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 04514947 d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 04514947 d:PatentsTrademarksLicencesConcessionsSimilar 2020-08-31 04514947 d:PatentsTrademarksLicencesConcessionsSimilar 2019-08-31 04514947 d:CurrentFinancialInstruments 2020-08-31 04514947 d:CurrentFinancialInstruments 2019-08-31 04514947 d:CurrentFinancialInstruments 3 2020-08-31 04514947 d:CurrentFinancialInstruments 3 2019-08-31 04514947 d:CurrentFinancialInstruments d:WithinOneYear 2020-08-31 04514947 d:CurrentFinancialInstruments d:WithinOneYear 2019-08-31 04514947 d:ShareCapital 2020-08-31 04514947 d:ShareCapital 2019-08-31 04514947 d:RetainedEarningsAccumulatedLosses 2020-08-31 04514947 d:RetainedEarningsAccumulatedLosses 2019-08-31 04514947 c:FRS102 2019-09-01 2020-08-31 04514947 c:AuditExempt-NoAccountantsReport 2019-09-01 2020-08-31 04514947 c:FullAccounts 2019-09-01 2020-08-31 04514947 c:PrivateLimitedCompanyLtd 2019-09-01 2020-08-31 04514947 d:AcceleratedTaxDepreciationDeferredTax 2020-08-31 04514947 d:AcceleratedTaxDepreciationDeferredTax 2019-08-31 04514947 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2019-09-01 2020-08-31 iso4217:GBP xbrli:pure
Registered number: 04514947









FERN COMMUNICATIONS LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2020

 
FERN COMMUNICATIONS LIMITED
REGISTERED NUMBER: 04514947

BALANCE SHEET
AS AT 31 AUGUST 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
10,615
11,429

Tangible assets
 5 
251,687
314,492

  
262,302
325,921

Current assets
  

Stocks
  
35,637
24,003

Debtors: amounts falling due within one year
 6 
148,797
197,892

Cash at bank and in hand
  
147,021
41,116

  
331,455
263,011

Creditors: amounts falling due within one year
 7 
(189,511)
(180,024)

Net current assets
  
 
 
141,944
 
 
82,987

Total assets less current liabilities
  
404,246
408,908

Provisions for liabilities
  

Deferred tax
 8 
(45,292)
(55,938)

Net assets
  
358,954
352,970


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
358,854
352,870

  
358,954
352,970


Page 1

 
FERN COMMUNICATIONS LIMITED
REGISTERED NUMBER: 04514947

BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 May 2021.




Mrs J Cushion
Mr C Cushion
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FERN COMMUNICATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

1.


General information

Fern Communications Limited is a private company, limited by shares, domiciled in England and Wales, with the registration number 04514947. The registered office is 24 Hadenham Road, Lowestoft, Suffolk, England, NR33 7NF.
The financial statements are prepared in sterling which is the functional currency of the company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

During and following the year end the company has been affected by restrictions imposed by the UK Government in response to the COVID-19 pandemic. The result of this is that the company’s premises have closed and the company has temporarily had to suspend its operation. This has resulted in a loss of income for the company. The loss of income and cashflow has been partially offset by the furloughing of part of the workforce under  the government’s furlough scheme. 
The directors consider that the resources available to the company will be sufficient for it to be able to continue as a going concern during the restrictions and once the restrictions are lifted. However, there is a high level of uncertainty about how long the restrictions will last and the level of demand once the restrictions have ended which could affect this assessment. The financial statements do not contain any adjustments that would be required if the company were not able to continue as a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
FERN COMMUNICATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Office equipment
-
25%
Reducing balance
Hire equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
FERN COMMUNICATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Page 5

 
FERN COMMUNICATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

2.Accounting policies (continued)

 
2.12

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2019 - 11).


4.


Intangible assets




Patents

£



Cost


At 1 September 2019
16,260



At 31 August 2020

16,260



Amortisation


At 1 September 2019
4,831


Charge for the year on owned assets
814



At 31 August 2020

5,645



Net book value



At 31 August 2020
10,615



At 31 August 2019
11,429



Page 6

 
FERN COMMUNICATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Hire equipment

£
£
£
£
£



Cost or valuation


At 1 September 2019
24,430
2,000
3,997
26,638
632,342


Additions
1,813
-
269
7,407
25,590


Disposals
-
-
-
-
(57,543)



At 31 August 2020

26,243
2,000
4,266
34,045
600,389



Depreciation


At 1 September 2019
13,626
-
2,167
15,089
344,033


Charge for the year on owned assets
2,938
500
464
3,395
74,438


Disposals
-
-
-
-
(41,394)



At 31 August 2020

16,564
500
2,631
18,484
377,077



Net book value



At 31 August 2020
9,679
1,500
1,635
15,561
223,312



At 31 August 2019
10,804
2,000
1,830
11,549
288,309
Page 7

 
FERN COMMUNICATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

           5.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 September 2019
689,407


Additions
35,079


Disposals
(57,543)



At 31 August 2020

666,943



Depreciation


At 1 September 2019
374,915


Charge for the year on owned assets
81,735


Disposals
(41,394)



At 31 August 2020

415,256



Net book value



At 31 August 2020
251,687



At 31 August 2019
314,492


6.


Debtors

2020
2019
£
£


Trade debtors
138,391
191,170

Prepayments
9,421
6,722

Grants receivable
985
-

148,797
197,892


Page 8

 
FERN COMMUNICATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
45,255
82,267

Accruals
3,528
3,365

Corporation tax
25,668
28,686

Other taxation and social security
49,858
27,598

Other creditors
65,202
38,108

189,511
180,024



8.


Deferred taxation




2020
2019


£

£






At beginning of year
(55,938)
(57,730)


Charged to profit or loss
10,646
1,792



At end of year
(45,292)
(55,938)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
45,292
55,938


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £26,101 (2019 - £17,408). Contributions totalling £1,076 (2019 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


Page 9