JOHN_G_BAIRD_LIMITED - Accounts


Company Registration No. SC303338 (Scotland)
JOHN G BAIRD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
PAGES FOR FILING WITH REGISTRAR
JOHN G BAIRD LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
JOHN G BAIRD LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2020
31 August 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
53,612
42,425
Investment properties
4
280,640
280,640
334,252
323,065
Current assets
Stocks
5
152,307
161,682
Debtors
6
123,415
121,119
Cash at bank and in hand
45,809
22,711
321,531
305,512
Creditors: amounts falling due within one year
Loans and overdrafts
9
92,587
111,114
Obligations under finance leases
11,112
14,516
Taxation and social security
103,445
69,951
Other creditors
121,459
101,627
328,603
297,208
Net current (liabilities)/assets
(7,072)
8,304
Total assets less current liabilities
327,180
331,369
Creditors: amounts falling due after more than one year
8
(209,491)
(156,904)
Provisions for liabilities
(9,126)
(5,996)
Net assets
108,563
168,469
Capital and reserves
Called up share capital
300
300
Profit and loss reserves
108,263
168,169
Total equity
108,563
168,469
JOHN G BAIRD LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2020
31 August 2020
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 May 2021 and are signed on its behalf by:
J BRUCE
J Bruce
Director
Company Registration No. SC303338
JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
- 3 -
1
Accounting policies
Company information

John G Baird Limited is a private company limited by shares incorporated in Scotland. The registered office is 49 North Street, Peterhead, Aberdeenshire, AB42 1JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

In arriving at this conclusion, the directors have given due consideration to the impact of the worldwide Covid-19 pandemic on future operations and the ability of the company to continue to operate as a going concern. The directors recognise that the situation remains highly fluid and as a result making accurate forecasts on the likely implications is difficult but the directors do recognise that trading over the coming months could potentially  be adversely affected.

Despite this, the directors remain confident that the company can continue to operate as a going concern. This assessment is based on the understanding that the company will continue to trade over the coming months, albeit at a potentially reduced level from what was initially anticipated. This, along with government support measures that are available and the cash at bank and funding facilities will allow the company to continue to meet its obligations as they fall due and operate as a going concern.

As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
18
18
JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 6 -
3
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 September 2019
118,090
212,966
331,056
Additions
3,200
43,882
47,082
Disposals
-
0
(38,025)
(38,025)
At 31 August 2020
121,290
218,823
340,113
Depreciation and impairment
At 1 September 2019
111,660
176,971
288,631
Depreciation charged in the year
2,833
33,062
35,895
Eliminated in respect of disposals
-
0
(38,025)
(38,025)
At 31 August 2020
114,493
172,008
286,501
Carrying amount
At 31 August 2020
6,797
46,815
53,612
At 31 August 2019
6,430
35,995
42,425

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2020
2019
£
£
Motor vehicles
45,835
35,995
45,835
35,995
4
Investment property
2020
£
Fair value
At 1 September 2019 and 31 August 2020
280,640

The 2020 valuations were made by the directors, on an open market for existing use basis.

 

JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 7 -
5
Stocks
2020
2019
£
£
Work in progress
144,957
154,417
Stock
7,350
7,265
152,307
161,682
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
88,213
85,564
Other debtors
35,202
35,555
123,415
121,119
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
92,587
111,114
Trade creditors
60,546
38,453
Corporation tax
34,464
29,684
Other taxation and social security
68,981
40,267
Other creditors
72,025
77,690
328,603
297,208
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
195,893
145,164
Other creditors
13,598
11,740
209,491
156,904
JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 8 -
9
Loans and overdrafts
2020
2019
£
£
Bank loans
204,910
159,036
Bank overdrafts
83,570
97,242
288,480
256,278
Payable within one year
92,587
111,114
Payable after one year
195,893
145,164

The bank loans are secured over the land and properties owned by the company. The bank overdraft is secured by a bond and floating over the assets of the company. The hire purchase loans are secured over the assets to which the finance relates to.

 

10
Related party transactions
During the year, the company made advances to the directors of £105,936. Credits were received of £102,950  which resulted in amounts due by the company to the directors at the year end of £55,733  (2019 - £58,719). The loan is unsecured and interest free with no fixed repayment terms in place.
2020-08-312019-09-01false27 May 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityJ BruceE BairdJ BairdSC3033382019-09-012020-08-31SC3033382020-08-31SC3033382019-08-31SC303338core:PlantMachinery2020-08-31SC303338core:MotorVehicles2020-08-31SC303338core:PlantMachinery2019-08-31SC303338core:MotorVehicles2019-08-31SC303338core:MotorVehiclescore:LeasedAssetsHeldAsLessee2020-08-31SC303338core:MotorVehiclescore:LeasedAssetsHeldAsLessee2019-08-31SC303338core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-31SC303338core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-31SC303338core:CurrentFinancialInstruments2020-08-31SC303338core:CurrentFinancialInstruments2019-08-31SC303338core:Non-currentFinancialInstrumentscore:AfterOneYear2020-08-31SC303338core:Non-currentFinancialInstrumentscore:AfterOneYear2019-08-31SC303338core:Non-currentFinancialInstruments2020-08-31SC303338core:Non-currentFinancialInstruments2019-08-31SC303338core:ShareCapital2020-08-31SC303338core:ShareCapital2019-08-31SC303338core:RetainedEarningsAccumulatedLosses2020-08-31SC303338core:RetainedEarningsAccumulatedLosses2019-08-31SC303338bus:Director12019-09-012020-08-31SC303338core:PlantMachinery2019-09-012020-08-31SC303338core:MotorVehicles2019-09-012020-08-31SC3033382018-09-012019-08-31SC303338core:PlantMachinery2019-08-31SC303338core:MotorVehicles2019-08-31SC3033382019-08-31SC303338core:WithinOneYear2020-08-31SC303338core:WithinOneYear2019-08-31SC303338bus:PrivateLimitedCompanyLtd2019-09-012020-08-31SC303338bus:SmallCompaniesRegimeForAccounts2019-09-012020-08-31SC303338bus:FRS1022019-09-012020-08-31SC303338bus:AuditExemptWithAccountantsReport2019-09-012020-08-31SC303338bus:Director22019-09-012020-08-31SC303338bus:Director32019-09-012020-08-31SC303338bus:FullAccounts2019-09-012020-08-31xbrli:purexbrli:sharesiso4217:GBP